Qoria Limited
FMZNF · OTC
6/30/2025 | 12/30/2024 | 6/30/2024 | 12/30/2023 | |
|---|---|---|---|---|
| Revenue | $62 | $56 | $53 | $49 |
| % Growth | 12% | 4.7% | 8.9% | – |
| Cost of Goods Sold | $11 | $10 | $8 | $14 |
| Gross Profit | $52 | $45 | $45 | $35 |
| % Margin | 82.9% | 81.5% | 84.4% | 70.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $6 | $7 | $6 | $7 |
| SG&A Expenses | $48 | $44 | $46 | $48 |
| Sales & Mktg Exp. | $6 | $4 | $8 | $41 |
| Other Operating Expenses | $0 | $0 | $4 | $0 |
| Operating Expenses | $49 | $45 | $50 | $66 |
| Operating Income | $3 | $1 | -$59 | -$27 |
| % Margin | 4.8% | 1.3% | -111.1% | -55.5% |
| Other Income/Exp. Net | -$32 | -$14 | $33 | -$8 |
| Pre-Tax Income | -$29 | -$13 | -$26 | -$35 |
| Tax Expense | $4 | $2 | -$21 | -$2 |
| Net Income | -$24 | -$11 | -$22 | -$33 |
| % Margin | -39.3% | -20.7% | -41.4% | -67.2% |
| EPS | -0.019 | -0.009 | -0.019 | -0.03 |
| % Growth | -102.2% | 52.1% | 35.6% | – |
| EPS Diluted | -0.019 | -0.009 | -0.019 | -0.03 |
| Weighted Avg Shares Out | 1,312 | 1,262 | 1,150 | 1,099 |
| Weighted Avg Shares Out Dil | 1,312 | 1,262 | 1,150 | 1,099 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $4 |
| Interest Expense | $5 | $5 | $0 | $0 |
| Depreciation & Amortization | $29 | $7 | $22 | $8 |
| EBITDA | $12 | -$9 | -$1 | -$19 |
| % Margin | 18.8% | -15.3% | -1% | -39.4% |