Qoria Limited
FMZNF · OTC
6/30/2025 | 6/30/2024 | 6/30/2023 | 6/30/2022 | |
|---|---|---|---|---|
| Revenue | $117 | $99 | $82 | $45 |
| % Growth | 17.9% | 20.6% | 82.4% | – |
| Cost of Goods Sold | $0 | $20 | $21 | $17 |
| Gross Profit | $117 | $77 | $62 | $29 |
| % Margin | 100% | 77.9% | 74.9% | 63.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $83 | $89 | $115 | $76 |
| SG&A Expenses | $92 | $97 | $122 | $78 |
| Sales & Mktg Exp. | $9 | $8 | $6 | $2 |
| Other Operating Expenses | $59 | $1 | $5 | $0 |
| Operating Expenses | $151 | $98 | $127 | $78 |
| Operating Income | -$33 | -$52 | -$65 | -$60 |
| % Margin | -28.5% | -52.4% | -78.9% | -133.3% |
| Other Income/Exp. Net | -$9 | -$41 | -$26 | -$5 |
| Pre-Tax Income | -$42 | -$61 | -$91 | -$65 |
| Tax Expense | -$6 | -$6 | -$4 | -$1 |
| Net Income | -$36 | -$55 | -$87 | -$64 |
| % Margin | -30.7% | -55.1% | -105.2% | -141.7% |
| EPS | -0.028 | -0.049 | -0.1 | -0.092 |
| % Growth | 42.7% | 51.3% | -8.3% | – |
| EPS Diluted | -0.028 | -0.049 | -0.1 | -0.092 |
| Weighted Avg Shares Out | 1,287 | 1,125 | 840 | 694 |
| Weighted Avg Shares Out Dil | 1,287 | 1,125 | 840 | 694 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $10 | $8 | $5 | $2 |
| Depreciation & Amortization | $38 | $32 | $24 | $11 |
| EBITDA | $6 | -$22 | -$62 | -$53 |
| % Margin | 4.9% | -21.9% | -74.8% | -116.9% |