Fomento Económico Mexicano, S.A.B. de C.V.
FMXUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $781,585,000 | $702,692,000 | $597,008,000 | $556,261,000 |
| % Growth | 11.2% | 17.7% | 7.3% | – |
| Cost of Goods Sold | $460,072,000 | $423,185,000 | $421,534,000 | $342,548,000 |
| Gross Profit | $321,513,000 | $279,507,000 | $241,518,000 | $206,184,000 |
| % Margin | 41.1% | 39.8% | 40.5% | 37.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39,126,000 | $32,307,000 | $34,486,000 | $27,219,000 |
| SG&A Expenses | $251,092,000 | $221,039,000 | $191,826,000 | $161,298,000 |
| Sales & Mktg Exp. | $211,966,000 | $188,732,000 | $149,145,000 | $129,057,000 |
| Other Operating Expenses | $14,000 | $1,110,000 | -$13,940,000 | -$8,963,000 |
| Operating Expenses | $251,106,000 | $222,149,000 | $177,886,000 | $152,335,000 |
| Operating Income | $69,875,000 | $57,358,000 | $63,632,000 | $53,849,000 |
| % Margin | 8.9% | 8.2% | 10.7% | 9.7% |
| Other Income/Exp. Net | -$4,321,000 | $52,000 | -$17,037,000 | -$10,859,000 |
| Pre-Tax Income | $65,554,000 | $57,410,000 | $46,595,000 | $42,990,000 |
| Tax Expense | $25,433,000 | $12,971,000 | $13,275,000 | $13,566,000 |
| Net Income | $26,735,000 | $65,689,000 | $23,909,000 | $28,495,000 |
| % Margin | 3.4% | 9.3% | 4% | 5.1% |
| EPS | 7.44 | 9.52 | 6.92 | 5.65 |
| % Growth | -21.8% | 37.6% | 22.5% | – |
| EPS Diluted | 7.44 | 18.7 | 6.92 | 5.65 |
| Weighted Avg Shares Out | 3,470,035 | 3,513,350 | 3,513,350 | 3,513,350 |
| Weighted Avg Shares Out Dil | 3,470,035 | 3,513,350 | 3,513,350 | 3,513,350 |
| Supplemental Information | – | – | – | – |
| Interest Income | $11,910,000 | $17,609,000 | $4,182,000 | $1,778,000 |
| Interest Expense | $17,577,000 | $17,192,000 | $14,471,000 | $14,950,000 |
| Depreciation & Amortization | $39,310,000 | $34,017,000 | $30,527,000 | $17,554,000 |
| EBITDA | $123,434,000 | $109,025,000 | $91,494,000 | $75,494,000 |
| % Margin | 15.8% | 15.5% | 15.3% | 13.6% |