Fomento Económico Mexicano, S.A.B. de C.V.
FMXUF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $782 | $703 | $597 | $556 |
| % Growth | 11.2% | 17.7% | 7.3% | – |
| Cost of Goods Sold | $460 | $423 | $422 | $343 |
| Gross Profit | $322 | $280 | $242 | $206 |
| % Margin | 41.1% | 39.8% | 40.5% | 37.1% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $39 | $32 | $34 | $27 |
| SG&A Expenses | $251 | $221 | $192 | $161 |
| Sales & Mktg Exp. | $212 | $189 | $149 | $129 |
| Other Operating Expenses | $0 | $1 | -$14 | -$9 |
| Operating Expenses | $251 | $222 | $178 | $152 |
| Operating Income | $70 | $57 | $64 | $54 |
| % Margin | 8.9% | 8.2% | 10.7% | 9.7% |
| Other Income/Exp. Net | -$4 | $0 | -$17 | -$11 |
| Pre-Tax Income | $66 | $57 | $47 | $43 |
| Tax Expense | $25 | $13 | $13 | $14 |
| Net Income | $27 | $66 | $24 | $28 |
| % Margin | 3.4% | 9.3% | 4% | 5.1% |
| EPS | 7.44 | 9.52 | 6.92 | 5.65 |
| % Growth | -21.8% | 37.6% | 22.5% | – |
| EPS Diluted | 7.44 | 18.7 | 6.92 | 5.65 |
| Weighted Avg Shares Out | 3 | 4 | 4 | 4 |
| Weighted Avg Shares Out Dil | 3 | 4 | 4 | 4 |
| Supplemental Information | – | – | – | – |
| Interest Income | $12 | $18 | $4 | $2 |
| Interest Expense | $18 | $17 | $14 | $15 |
| Depreciation & Amortization | $39 | $34 | $31 | $18 |
| EBITDA | $123 | $109 | $91 | $75 |
| % Margin | 15.8% | 15.5% | 15.3% | 13.6% |