Fomento Económico Mexicano, S.A.B. de C.V.
FMX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $890,084,657 | $685,677,159 | $581,755,338 | $562,570,592 |
| % Growth | 29.8% | 17.9% | 3.4% | – |
| Cost of Goods Sold | $526,863,701 | $414,954,059 | $348,833,171 | $348,901,151 |
| Gross Profit | $363,220,956 | $270,723,100 | $232,922,166 | $213,669,441 |
| % Margin | 40.8% | 39.5% | 40% | 38% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $282,977,419 | $213,670,832 | $170,268,833 | $160,659,904 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$15,944 | $1,110,000 | $216,328 | $283,176 |
| Operating Expenses | $282,993,362 | $214,753,955 | $170,485,161 | $160,943,080 |
| Operating Income | $80,227,594 | $55,969,145 | $62,437,005 | $52,726,360 |
| % Margin | 9% | 8.2% | 10.7% | 9.4% |
| Other Income/Exp. Net | -$5,573,385 | $50,741 | -$17,032,438 | -$181,030 |
| Pre-Tax Income | $74,654,209 | $56,019,886 | $45,404,567 | $52,545,330 |
| Tax Expense | $28,963,610 | $12,656,923 | $12,935,844 | $14,439,953 |
| Net Income | $25,703,168 | $64,040,849 | $23,298,161 | $28,818,215 |
| % Margin | 2.9% | 9.3% | 4% | 5.1% |
| EPS | 739.4 | 1,789.9 | 651.1 | 805.4 |
| % Growth | -58.7% | 174.9% | -19.2% | – |
| EPS Diluted | 739.4 | 1,789.9 | 651.1 | 805.4 |
| Weighted Avg Shares Out | 34,760 | 35,778 | 35,782 | 35,782 |
| Weighted Avg Shares Out Dil | 34,760 | 35,778 | 35,782 | 35,782 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,739,864 | $23,654,033 | $3,685,376 | $1,480,606 |
| Interest Expense | $18,479,633 | $15,824,325 | $13,159,967 | $14,638,177 |
| Depreciation & Amortization | $44,767,016 | $33,193,319 | $29,747,081 | $28,304,453 |
| EBITDA | $139,031,705 | $105,433,699 | $88,215,145 | $84,600,853 |
| % Margin | 15.6% | 15.4% | 15.2% | 15% |