Fomento Económico Mexicano, S.A.B. de C.V.
FMX · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $890,085 | $685,677 | $581,755 | $562,571 |
| % Growth | 29.8% | 17.9% | 3.4% | – |
| Cost of Goods Sold | $526,864 | $414,954 | $348,833 | $348,901 |
| Gross Profit | $363,221 | $270,723 | $232,922 | $213,669 |
| % Margin | 40.8% | 39.5% | 40% | 38% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $282,977 | $213,671 | $170,269 | $160,660 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | -$16 | $1,110 | $216 | $283 |
| Operating Expenses | $282,993 | $214,754 | $170,485 | $160,943 |
| Operating Income | $80,228 | $55,969 | $62,437 | $52,726 |
| % Margin | 9% | 8.2% | 10.7% | 9.4% |
| Other Income/Exp. Net | -$5,573 | $51 | -$17,032 | -$181 |
| Pre-Tax Income | $74,654 | $56,020 | $45,405 | $52,545 |
| Tax Expense | $28,964 | $12,657 | $12,936 | $14,440 |
| Net Income | $25,703 | $64,041 | $23,298 | $28,818 |
| % Margin | 2.9% | 9.3% | 4% | 5.1% |
| EPS | 739.4 | 1,789.9 | 651.1 | 805.4 |
| % Growth | -58.7% | 174.9% | -19.2% | – |
| EPS Diluted | 739.4 | 1,789.9 | 651.1 | 805.4 |
| Weighted Avg Shares Out | 35 | 36 | 36 | 36 |
| Weighted Avg Shares Out Dil | 35 | 36 | 36 | 36 |
| Supplemental Information | – | – | – | – |
| Interest Income | $13,740 | $23,654 | $3,685 | $1,481 |
| Interest Expense | $18,480 | $15,824 | $13,160 | $14,638 |
| Depreciation & Amortization | $44,767 | $33,193 | $29,747 | $28,304 |
| EBITDA | $139,032 | $105,434 | $88,215 | $84,601 |
| % Margin | 15.6% | 15.4% | 15.2% | 15% |