Femto Technologies Inc.
FMTOF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $999 | $1,077 | $1,123 | $1,217 |
| % Growth | -7.2% | -4.1% | -7.8% | – |
| Cost of Goods Sold | $848 | $678 | $507 | $594 |
| Gross Profit | $151 | $399 | $617 | $623 |
| % Margin | 15.1% | 37% | 54.9% | 51.2% |
| R&D Expenses | $2,583 | $837 | $0 | $0 |
| G&A Expenses | $7,763 | $2,994 | $2,330 | $1,183 |
| SG&A Expenses | $7,763 | $4,724 | $2,330 | $1,183 |
| Sales & Mktg Exp. | $0 | $1,731 | $0 | $0 |
| Other Operating Expenses | $859 | $0 | $31 | -$1 |
| Operating Expenses | $11,205 | $5,561 | $2,361 | $1,182 |
| Operating Income | -$11,054 | -$5,256 | -$1,744 | -$558 |
| % Margin | -1,106.7% | -488.1% | -155.3% | -45.9% |
| Other Income/Exp. Net | -$36,535 | -$13,211 | $55 | -$4,284 |
| Pre-Tax Income | -$47,589 | -$18,467 | -$1,658 | -$4,843 |
| Tax Expense | $1 | $28 | $6 | $35 |
| Net Income | -$47,590 | -$18,495 | -$1,665 | -$4,879 |
| % Margin | -4,764.6% | -1,717.5% | -148.2% | -400.7% |
| EPS | -73.01 | -55.75 | -9.93 | -41.51 |
| % Growth | -31% | -461.4% | 76.1% | – |
| EPS Diluted | -73.01 | -55.75 | -9.93 | -41.51 |
| Weighted Avg Shares Out | 652 | 332 | 168 | 118 |
| Weighted Avg Shares Out Dil | 652 | 332 | 168 | 118 |
| Supplemental Information | – | – | – | – |
| Interest Income | $170 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $14 | $14 |
| Depreciation & Amortization | $5 | $93 | $33 | $56 |
| EBITDA | -$11,049 | -$5,163 | -$1,711 | -$503 |
| % Margin | -1,106.2% | -479.4% | -152.4% | -41.3% |