Focus Graphite Inc.
FMS.V · TSXV
9/30/2024 | 9/30/2023 | 9/30/2022 | 9/30/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2 | CA$138 | CA$1,474 | CA$4,935 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$59 | CA$128 | CA$1,807 | CA$783 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$39 | CA$113 | CA$14 | CA$42 |
| Total Curr. Assets | CA$100 | CA$379 | CA$3,295 | CA$5,761 |
| Property Plant & Equip (Net) | CA$0 | CA$37,795 | CA$35,349 | CA$27,964 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$702 | CA$1,202 | CA$1,856 |
| Total NC Assets | CA$0 | CA$38,497 | CA$36,551 | CA$29,820 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$100 | CA$38,875 | CA$39,845 | CA$35,581 |
| Liabilities | – | – | – | – |
| Payables | CA$2,198 | CA$2,186 | CA$2,567 | CA$2,403 |
| Short-Term Debt | CA$2,300 | CA$0 | CA$2,300 | CA$2,418 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | -CA$2,300 | -CA$2,415 |
| Other Curr. Liab. | CA$990 | CA$5,727 | CA$3,461 | CA$3,389 |
| Total Curr. Liab. | CA$5,488 | CA$5,154 | CA$6,028 | CA$5,795 |
| LT Debt | CA$0 | CA$60 | CA$60 | CA$46 |
| Deferred Rev, NC | CA$88 | CA$53 | CA$53 | CA$13 |
| Deferred Tax Liab, NC | CA$0 | -CA$60 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$60 | CA$0 | CA$0 |
| Total NC Liab. | CA$88 | CA$113 | CA$113 | CA$58 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$5,575 | CA$5,267 | CA$6,140 | CA$5,853 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$75,995 | CA$75,367 | CA$74,197 | CA$69,584 |
| Retained Earnings | -CA$101,656 | -CA$61,582 | -CA$59,673 | -CA$54,868 |
| AOCI | CA$273 | CA$291 | CA$597 | CA$771 |
| Other Equity | CA$19,912 | CA$19,533 | CA$18,584 | CA$14,241 |
| Total Equity | -CA$5,475 | CA$33,608 | CA$33,705 | CA$29,728 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$100 | CA$38,875 | CA$39,845 | CA$35,581 |
| Net Debt | CA$2,298 | -CA$78 | CA$886 | -CA$2,472 |