Focus Graphite Inc.
FMS.V · TSXV
6/30/2025 | 3/31/2025 | 12/31/2024 | 9/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$123 | CA$366 | CA$63 | CA$2 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$25 | CA$23 | CA$107 | CA$59 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$79 | CA$83 | CA$89 | CA$39 |
| Total Curr. Assets | CA$227 | CA$471 | CA$259 | CA$100 |
| Property Plant & Equip (Net) | CA$0 | CA$0 | CA$0 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$227 | CA$471 | CA$259 | CA$100 |
| Liabilities | – | – | – | – |
| Payables | CA$2,079 | CA$2,210 | CA$2,292 | CA$2,198 |
| Short-Term Debt | CA$1,535 | CA$1,435 | CA$2,300 | CA$2,300 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$958 | CA$958 | CA$958 | CA$990 |
| Total Curr. Liab. | CA$4,572 | CA$4,603 | CA$5,550 | CA$5,488 |
| LT Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$88 | CA$88 | CA$88 | CA$88 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$88 | CA$88 | CA$88 | CA$88 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,660 | CA$4,691 | CA$5,638 | CA$5,575 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$77,893 | CA$77,773 | CA$76,408 | CA$75,995 |
| Retained Earnings | -CA$103,036 | -CA$102,539 | -CA$102,219 | -CA$101,656 |
| AOCI | CA$273 | CA$273 | CA$273 | CA$273 |
| Other Equity | CA$20,437 | CA$20,273 | CA$20,158 | CA$19,912 |
| Total Equity | -CA$4,433 | -CA$4,219 | -CA$5,379 | -CA$5,475 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$227 | CA$471 | CA$259 | CA$100 |
| Net Debt | CA$1,412 | CA$1,069 | CA$2,237 | CA$2,298 |