Farmers National Banc Corp.
FMNB · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $269,448 | $255,196 | $177,913 | $154,652 |
| % Growth | 5.6% | 43.4% | 15% | – |
| Cost of Goods Sold | $107,330 | $84,702 | $19,042 | $13,362 |
| Gross Profit | $162,118 | $170,494 | $158,871 | $141,290 |
| % Margin | 60.2% | 66.8% | 89.3% | 91.4% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $4,317 | $57,374 | $45,013 | $39,393 |
| SG&A Expenses | $5,820 | $59,167 | $46,960 | $41,252 |
| Sales & Mktg Exp. | $1,503 | $1,793 | $1,947 | $1,859 |
| Other Operating Expenses | $100,871 | $52,629 | $39,076 | $37,924 |
| Operating Expenses | $106,691 | $111,796 | $86,036 | $79,176 |
| Operating Income | $55,427 | $58,698 | $72,835 | $62,114 |
| % Margin | 20.6% | 23% | 40.9% | 40.2% |
| Other Income/Exp. Net | $0 | $0 | $0 | $0 |
| Pre-Tax Income | $55,427 | $58,698 | $72,835 | $62,114 |
| Tax Expense | $9,478 | $8,766 | $12,238 | $10,270 |
| Net Income | $45,949 | $49,932 | $60,597 | $51,844 |
| % Margin | 17.1% | 19.6% | 34.1% | 33.5% |
| EPS | 1.23 | 1.34 | 1.79 | 1.78 |
| % Growth | -8.2% | -25.1% | 0.6% | – |
| EPS Diluted | 1.22 | 1.33 | 1.79 | 1.77 |
| Weighted Avg Shares Out | 37,328 | 37,263 | 33,845 | 29,167 |
| Weighted Avg Shares Out Dil | 37,512 | 37,498 | 33,929 | 29,280 |
| Supplemental Information | – | – | – | – |
| Interest Income | $226,282 | $211,349 | $142,086 | $116,459 |
| Interest Expense | $99,364 | $75,549 | $17,920 | $8,469 |
| Depreciation & Amortization | $6,401 | $7,327 | $4,899 | $3,539 |
| EBITDA | $61,828 | $66,025 | $77,734 | $65,653 |
| % Margin | 22.9% | 25.9% | 43.7% | 42.5% |