Fuji Corporation
FMMFF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $127,387,000 | $127,059,000 | $153,326,000 | $148,128,000 |
| % Growth | 0.3% | -17.1% | 3.5% | – |
| Cost of Goods Sold | $80,750,000 | $80,823,000 | $92,673,000 | $89,637,000 |
| Gross Profit | $46,636,000 | $46,236,000 | $60,653,000 | $58,491,000 |
| % Margin | 36.6% | 36.4% | 39.6% | 39.5% |
| R&D Expenses | $0 | $8,228,000 | $8,611,000 | $8,107,000 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $32,855,000 | $22,562,000 | $22,049,000 | $18,732,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $1,000 | $2,025,000 | $2,884,000 | $3,179,000 |
| Operating Expenses | $32,856,000 | $32,815,000 | $33,544,000 | $30,018,000 |
| Operating Income | $13,781,000 | $13,421,000 | $27,108,000 | $28,472,000 |
| % Margin | 10.8% | 10.6% | 17.7% | 19.2% |
| Other Income/Exp. Net | $2,490,000 | $1,597,000 | $2,214,000 | $1,628,000 |
| Pre-Tax Income | $16,271,000 | $15,018,000 | $29,322,000 | $30,101,000 |
| Tax Expense | $5,351,000 | $4,588,000 | $8,875,000 | $8,901,000 |
| Net Income | $10,906,000 | $10,438,000 | $20,454,000 | $21,188,000 |
| % Margin | 8.6% | 8.2% | 13.3% | 14.3% |
| EPS | 119.64 | 110.59 | 212.05 | 219.7 |
| % Growth | 8.2% | -47.8% | -3.5% | – |
| EPS Diluted | 119.64 | 110.59 | 212.05 | 219.7 |
| Weighted Avg Shares Out | 91,159 | 94,387 | 96,460 | 96,442 |
| Weighted Avg Shares Out Dil | 91,159 | 94,387 | 96,460 | 96,442 |
| Supplemental Information | – | – | – | – |
| Interest Income | $696,000 | $431,000 | $196,000 | $104,000 |
| Interest Expense | $20,000 | $29,000 | $6,000 | $4,000 |
| Depreciation & Amortization | $10,291,000 | $9,630,000 | $9,780,000 | $9,093,000 |
| EBITDA | $26,582,000 | $24,677,000 | $36,889,000 | $37,566,000 |
| % Margin | 20.9% | 19.4% | 24.1% | 25.4% |