Fuji Corporation
FMMFF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $257,022 | $41,521,000 | $33,822,000 | $30,607,000 |
| % Growth | -99.4% | 22.8% | 10.5% | – |
| Cost of Goods Sold | $168,324 | $27,791,000 | $21,514,000 | $19,379,000 |
| Gross Profit | $88,698 | $13,730,000 | $12,308,000 | $11,228,000 |
| % Margin | 34.5% | 33.1% | 36.4% | 36.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $59,015 | $8,530,000 | $8,315,000 | $7,938,000 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $1,000 | $0 | -$1,000 |
| Operating Expenses | $59,015 | $8,531,000 | $8,315,000 | $7,937,000 |
| Operating Income | $29,683 | $5,199,000 | $3,993,000 | $3,291,000 |
| % Margin | 11.5% | 12.5% | 11.8% | 10.8% |
| Other Income/Exp. Net | $967 | $2,988,000 | -$455,000 | $1,770,000 |
| Pre-Tax Income | $30,650 | $8,187,000 | $3,538,000 | $5,061,000 |
| Tax Expense | $8,288 | $2,495,000 | $1,074,000 | $1,826,000 |
| Net Income | $22,335 | $5,683,000 | $2,457,000 | $3,228,000 |
| % Margin | 8.7% | 13.7% | 7.3% | 10.5% |
| EPS | 0.25 | 64.44 | 27.48 | 35.59 |
| % Growth | -99.6% | 134.5% | -22.8% | – |
| EPS Diluted | 0.25 | 64.44 | 27.48 | 35.59 |
| Weighted Avg Shares Out | 87,913 | 88,188 | 89,418 | 90,708 |
| Weighted Avg Shares Out Dil | 87,913 | 88,188 | 89,418 | 90,708 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,251 | $462,000 | $304,000 | $435,000 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $17,414 | -$5,200,000 | $2,572,750 | $2,407,500 |
| EBITDA | $48,057 | $0 | $6,565,750 | $5,697,500 |
| % Margin | 18.7% | 0% | 19.4% | 18.6% |