Farmhouse, Inc
FMHS · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $4 | $15 | $10 | $12 |
| % Growth | -72.7% | 48.4% | -16.2% | – |
| Cost of Goods Sold | $2 | $7 | $4 | $8 |
| Gross Profit | $2 | $8 | $6 | $4 |
| % Margin | 54.9% | 54.5% | 62.9% | 34.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $411 | $518 | $786 | $973 |
| SG&A Expenses | $411 | $518 | $786 | $973 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $1 |
| Operating Expenses | $411 | $518 | $786 | $975 |
| Operating Income | -$408 | -$510 | -$779 | -$970 |
| % Margin | -9,831.2% | -3,346.3% | -7,595.6% | -7,926.3% |
| Other Income/Exp. Net | -$56 | -$51 | $337 | -$5 |
| Pre-Tax Income | -$464 | -$561 | -$443 | -$976 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$464 | -$561 | -$443 | -$976 |
| % Margin | -11,178.2% | -3,682.9% | -4,315.2% | -7,968.5% |
| EPS | -0.026 | -0.033 | -0.027 | -0.064 |
| % Growth | 19.6% | -21.1% | 57.9% | – |
| EPS Diluted | -0.026 | -0.033 | -0.027 | -0.064 |
| Weighted Avg Shares Out | 17,669 | 17,130 | 16,376 | 15,218 |
| Weighted Avg Shares Out Dil | 17,669 | 17,130 | 16,376 | 15,218 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $56 | $51 | $53 | $42 |
| Depreciation & Amortization | $0 | $0 | $0 | $1 |
| EBITDA | -$408 | -$509 | -$390 | -$933 |
| % Margin | -9,831.2% | -3,345.7% | -3,796.3% | -7,617.8% |