Farmers Edge Inc.
FMEGF · OTC
9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $4,427 | $5,181 | $6,298 | $10,589 |
| % Growth | -14.6% | -17.7% | -40.5% | – |
| Cost of Goods Sold | $8,836 | $10,390 | $11,968 | $11,982 |
| Gross Profit | -$4,409 | -$5,209 | -$5,670 | -$1,393 |
| % Margin | -99.6% | -100.5% | -90% | -13.2% |
| R&D Expenses | $1,623 | $1,616 | $1,698 | $1,086 |
| G&A Expenses | $4,760 | $4,638 | $4,568 | $4,989 |
| SG&A Expenses | $7,236 | $7,476 | $7,912 | $8,798 |
| Sales & Mktg Exp. | $2,476 | $2,838 | $3,344 | $3,809 |
| Other Operating Expenses | -$16 | $141 | $188 | $190 |
| Operating Expenses | $12,208 | $12,401 | $12,530 | $13,127 |
| Operating Income | -$16,600 | -$17,248 | -$18,658 | -$15,154 |
| % Margin | -375% | -332.9% | -296.3% | -143.1% |
| Other Income/Exp. Net | -$1,300 | -$1,303 | -$34 | -$4,903 |
| Pre-Tax Income | -$17,900 | -$18,551 | -$18,692 | -$20,057 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$17,900 | -$18,551 | -$18,692 | -$20,057 |
| % Margin | -404.3% | -358.1% | -296.8% | -189.4% |
| EPS | -0.43 | -0.44 | -0.44 | -0.48 |
| % Growth | 2.3% | 0% | 8.3% | – |
| EPS Diluted | -0.43 | -0.44 | -0.44 | -0.48 |
| Weighted Avg Shares Out | 42,022 | 42,009 | 42,009 | 41,960 |
| Weighted Avg Shares Out Dil | 42,022 | 42,009 | 42,009 | 41,960 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,467 | $1,326 | $1,083 | $974 |
| Depreciation & Amortization | $3,208 | $3,095 | $3,288 | $3,936 |
| EBITDA | -$13,349 | -$13,982 | -$14,411 | -$15,088 |
| % Margin | -301.5% | -269.9% | -228.8% | -142.5% |