Farmers Edge Inc.
FMEGF · OTC
9/30/2023 | 6/30/2023 | 3/31/2023 | 12/31/2022 | |
|---|---|---|---|---|
| Revenue | $4 | $5 | $6 | $11 |
| % Growth | -14.6% | -17.7% | -40.5% | – |
| Cost of Goods Sold | $9 | $10 | $12 | $12 |
| Gross Profit | -$4 | -$5 | -$6 | -$1 |
| % Margin | -99.6% | -100.5% | -90% | -13.2% |
| R&D Expenses | $2 | $2 | $2 | $1 |
| G&A Expenses | $5 | $5 | $5 | $5 |
| SG&A Expenses | $7 | $7 | $8 | $9 |
| Sales & Mktg Exp. | $2 | $3 | $3 | $4 |
| Other Operating Expenses | -$0 | $0 | $0 | $0 |
| Operating Expenses | $12 | $12 | $13 | $13 |
| Operating Income | -$17 | -$17 | -$19 | -$15 |
| % Margin | -375% | -332.9% | -296.3% | -143.1% |
| Other Income/Exp. Net | -$1 | -$1 | -$0 | -$5 |
| Pre-Tax Income | -$18 | -$19 | -$19 | -$20 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$18 | -$19 | -$19 | -$20 |
| % Margin | -404.3% | -358.1% | -296.8% | -189.4% |
| EPS | -0.43 | -0.44 | -0.44 | -0.48 |
| % Growth | 2.3% | 0% | 8.3% | – |
| EPS Diluted | -0.43 | -0.44 | -0.44 | -0.48 |
| Weighted Avg Shares Out | 42 | 42 | 42 | 42 |
| Weighted Avg Shares Out Dil | 42 | 42 | 42 | 42 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $1 |
| Depreciation & Amortization | $3 | $3 | $3 | $4 |
| EBITDA | -$13 | -$14 | -$14 | -$15 |
| % Margin | -301.5% | -269.9% | -228.8% | -142.5% |