Farmers Edge Inc.
FMEGF · OTC
12/31/2022 | 12/31/2021 | 12/31/2020 | 12/31/2019 | |
|---|---|---|---|---|
| Revenue | $32,771 | $36,172 | $45,880 | $23,802 |
| % Growth | -9.4% | -21.2% | 92.8% | – |
| Cost of Goods Sold | $53,759 | $41,148 | $61,345 | $60,529 |
| Gross Profit | -$20,988 | -$4,976 | -$15,465 | -$36,727 |
| % Margin | -64% | -13.8% | -33.7% | -154.3% |
| R&D Expenses | $5,554 | $7,900 | $5,278 | $6,755 |
| G&A Expenses | $24,109 | $21,723 | $14,574 | $13,895 |
| SG&A Expenses | $42,489 | $36,986 | $26,228 | $30,703 |
| Sales & Mktg Exp. | $18,380 | $15,263 | $11,654 | $16,809 |
| Other Operating Expenses | $692 | $409 | $320 | $2,821 |
| Operating Expenses | $60,790 | $56,914 | $34,057 | $52,701 |
| Operating Income | -$86,476 | -$65,779 | -$65,102 | -$88,482 |
| % Margin | -263.9% | -181.9% | -141.9% | -371.7% |
| Other Income/Exp. Net | -$407 | -$572 | -$19,531 | -$29,478 |
| Pre-Tax Income | -$86,883 | -$66,351 | -$84,633 | -$117,960 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$86,883 | -$66,351 | -$84,633 | -$117,960 |
| % Margin | -265.1% | -183.4% | -184.5% | -495.6% |
| EPS | -2.07 | -1.81 | -2.02 | -2.82 |
| % Growth | -14.4% | 10.4% | 28.4% | – |
| EPS Diluted | -2.07 | -1.81 | -2.02 | -2.82 |
| Weighted Avg Shares Out | 41,960 | 36,602 | 41,847 | 41,847 |
| Weighted Avg Shares Out Dil | 41,960 | 36,602 | 41,847 | 41,847 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1,714 | $7,707 | $35,636 | $32,278 |
| Depreciation & Amortization | $16,910 | $18,414 | $18,205 | $15,243 |
| EBITDA | -$69,031 | -$38,909 | -$30,718 | -$69,492 |
| % Margin | -210.6% | -107.6% | -67% | -292% |