Future Metals NL

FME.L · LSE
Analyze with AI
6/30/2025
6/30/2024
6/30/2023
6/30/2022
Revenue£232£78£293£7
% Growth195.7%-73.3%3,877.9%
Cost of Goods Sold£0£0£21£80
Gross Profit£232£78£272-£72
% Margin100%100%92.7%-978.5%
R&D Expenses£0£0£0£0
G&A Expenses£143£196£1,313£1,452
SG&A Expenses£2,005£3,103£7,583£1,452
Sales & Mktg Exp.£1,862£2,907£6,270£0
Other Operating Expenses£0£0£0£3,432
Operating Expenses£2,005£3,103£7,583£4,884
Operating Income-£1,774-£3,024-£6,285-£4,877
% Margin-765.2%-3,858%-2,142.4%-66,130%
Other Income/Exp. Net-£664-£916-£1,024-£2,401
Pre-Tax Income-£2,438-£3,940-£7,309-£7,278
Tax Expense£0£0£0£0
Net Income-£2,438-£3,940-£7,309-£4,313
% Margin-1,051.7%-5,026%-2,491.5%-58,485.4%
EPS-0.004-0.009-0.018-0.021
% Growth56%49.7%13%
EPS Diluted-0.004-0.009-0.018-0.021
Weighted Avg Shares Out607,158433,020403,993352,913
Weighted Avg Shares Out Dil607,032433,963403,993352,913
Supplemental Information
Interest Income£0£0£99£7
Interest Expense£0£0£0£0
Depreciation & Amortization£17£10£21£80
EBITDA-£2,077-£3,599-£7,288-£5,245
% Margin-896%-4,590.7%-2,484.1%-71,122.9%