Future Metals NL
FME.AX · ASX
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | A$0 | A$0 | A$41 | A$38 |
| % Growth | – | -100% | 8.7% | – |
| Cost of Goods Sold | A$9 | A$9 | A$10 | A$0 |
| Gross Profit | -A$9 | -A$9 | A$41 | A$38 |
| % Margin | – | – | 100% | 100% |
| R&D Expenses | A$0 | A$0 | A$0 | A$0 |
| G&A Expenses | A$0 | A$0 | A$76 | A$120 |
| SG&A Expenses | A$760 | A$1,874 | A$1,485 | A$1,618 |
| Sales & Mktg Exp. | A$0 | A$0 | A$1,409 | A$1,498 |
| Other Operating Expenses | A$0 | A$0 | A$0 | A$0 |
| Operating Expenses | A$760 | A$1,874 | A$1,485 | A$1,618 |
| Operating Income | -A$769 | -A$1,882 | -A$1,444 | -A$2,122 |
| % Margin | – | – | -3,536.1% | -5,650.8% |
| Other Income/Exp. Net | A$220 | -A$7 | -A$399 | A$25 |
| Pre-Tax Income | -A$549 | -A$1,889 | -A$1,843 | -A$2,097 |
| Tax Expense | A$0 | A$0 | A$0 | A$0 |
| Net Income | -A$549 | -A$1,889 | -A$1,843 | -A$2,097 |
| % Margin | – | – | -4,512.4% | -5,584.3% |
| EPS | -0.001 | -0.003 | -0.003 | -0.005 |
| % Growth | 78.8% | -3.1% | 34.7% | – |
| EPS Diluted | -0.001 | -0.003 | -0.003 | -0.005 |
| Weighted Avg Shares Out | 750,837 | 575,040 | 575,040 | 428,054 |
| Weighted Avg Shares Out Dil | 750,837 | 575,040 | 575,040 | 428,054 |
| Supplemental Information | – | – | – | – |
| Interest Income | A$4 | A$8 | A$11 | A$18 |
| Interest Expense | A$0 | A$0 | A$0 | A$0 |
| Depreciation & Amortization | A$9 | A$9 | A$10 | A$1,922 |
| EBITDA | -A$540 | -A$1,880 | -A$1,681 | A$0 |
| % Margin | – | – | -4,117.9% | 0% |