Full Motion Beverage, Inc.
FMBV · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $24 | $0 | $17 | $23 |
| % Growth | – | -100% | -25.6% | – |
| Cost of Goods Sold | $17 | $0 | $10 | $17 |
| Gross Profit | $7 | $0 | $7 | $6 |
| % Margin | 29.7% | – | 39.5% | 24.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $0 | $0 | $0 | $0 |
| SG&A Expenses | $10 | $24 | $20 | $11 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $10 | $24 | $20 | $11 |
| Operating Income | -$2 | -$24 | -$13 | -$5 |
| % Margin | -9.8% | – | -77.7% | -22.2% |
| Other Income/Exp. Net | -$88 | -$354 | -$354 | -$543 |
| Pre-Tax Income | -$90 | -$378 | -$367 | -$548 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$90 | -$378 | -$367 | -$548 |
| % Margin | -371.3% | – | -2,173.2% | -2,412.7% |
| EPS | -0.001 | -0.002 | -0.002 | -0.003 |
| % Growth | 75% | -5.3% | 34.5% | – |
| EPS Diluted | -0.001 | -0.002 | -0.002 | -0.003 |
| Weighted Avg Shares Out | 188,808 | 188,808 | 188,808 | 188,808 |
| Weighted Avg Shares Out Dil | 188,808 | 188,808 | 188,808 | 188,808 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $89 | $354 | $354 | $543 |
| Depreciation & Amortization | $0 | $168 | $228 | $237 |
| EBITDA | -$2 | -$24 | -$13 | -$5 |
| % Margin | -9.8% | – | -77.7% | -22.1% |