Farmers & Merchants Bank of Long Beach
FMBL · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $263,366 | $431,868 | $358,803 | $329,320 |
| % Growth | -39% | 20.4% | 9% | – |
| Cost of Goods Sold | $0 | $148,753 | $34,734 | $12,232 |
| Gross Profit | $263,366 | $283,115 | $324,069 | $317,088 |
| % Margin | 100% | 65.6% | 90.3% | 96.3% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $28,257 | $129,591 | $124,284 | $114,660 |
| SG&A Expenses | $172,126 | $137,321 | $131,170 | $119,617 |
| Sales & Mktg Exp. | $4,728 | $7,730 | $6,886 | $4,957 |
| Other Operating Expenses | $0 | $63,862 | $57,628 | $52,946 |
| Operating Expenses | $172,126 | $201,183 | $188,798 | $172,563 |
| Operating Income | $91,240 | $81,932 | $135,271 | $144,525 |
| % Margin | 34.6% | 19% | 37.7% | 43.9% |
| Other Income/Exp. Net | -$27,844 | $0 | $0 | $0 |
| Pre-Tax Income | $63,396 | $81,932 | $135,271 | $144,525 |
| Tax Expense | $18,518 | $11,925 | $26,269 | $29,320 |
| Net Income | $44,878 | $70,007 | $109,002 | $115,205 |
| % Margin | 17% | 16.2% | 30.4% | 35% |
| EPS | 365.52 | 568.23 | 876.17 | 913.6 |
| % Growth | -35.7% | -35.1% | -4.1% | – |
| EPS Diluted | 358.63 | 553.8 | 855.56 | 898.31 |
| Weighted Avg Shares Out | 125 | 123 | 124 | 126 |
| Weighted Avg Shares Out Dil | 125 | 126 | 127 | 128 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $415,521 | $340,273 | $307,290 |
| Interest Expense | $0 | $152,453 | $31,234 | $12,232 |
| Depreciation & Amortization | $0 | $9,201 | $8,768 | $8,978 |
| EBITDA | $58,940 | $91,133 | $144,039 | $153,503 |
| % Margin | 22.4% | 21.1% | 40.1% | 46.6% |