First Midwest Bancorp, Inc.
FMBI · NASDAQ
12/31/2021 | 12/31/2020 | 12/31/2019 | 12/31/2018 | |
|---|---|---|---|---|
| Revenue | $751,107 | $720,302 | $751,361 | $661,214 |
| % Growth | 4.3% | -4.1% | 13.6% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $0 |
| Gross Profit | $751,107 | $720,302 | $751,361 | $661,214 |
| % Margin | 100% | 100% | 100% | 100% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $302,432 | $308,560 | $269,787 | $274,485 |
| SG&A Expenses | $313,187 | $318,669 | $281,348 | $283,733 |
| Sales & Mktg Exp. | $10,755 | $10,109 | $11,561 | $9,248 |
| Other Operating Expenses | -$754,698 | -$832,321 | -$656,513 | -$682,020 |
| Operating Expenses | -$441,511 | -$513,652 | -$375,165 | -$398,287 |
| Operating Income | $309,596 | $206,650 | $376,196 | $262,927 |
| % Margin | 41.2% | 28.7% | 50.1% | 39.8% |
| Other Income/Exp. Net | -$38,450 | -$71,669 | -$110,257 | -$65,870 |
| Pre-Tax Income | $271,146 | $134,981 | $265,939 | $197,057 |
| Tax Expense | $71,586 | $27,083 | $66,201 | $39,187 |
| Net Income | $199,560 | $107,898 | $199,738 | $157,870 |
| % Margin | 26.6% | 15% | 26.6% | 23.9% |
| EPS | 1.75 | 0.96 | 1.84 | 1.53 |
| % Growth | 82.3% | -47.8% | 20.3% | – |
| EPS Diluted | 1.75 | 0.96 | 1.84 | 1.53 |
| Weighted Avg Shares Out | 113,781 | 112,702 | 108,584 | 102,854 |
| Weighted Avg Shares Out Dil | 113,781 | 112,702 | 108,584 | 102,854 |
| Supplemental Information | – | – | – | – |
| Interest Income | $607,825 | $651,318 | $698,739 | $582,492 |
| Interest Expense | $38,450 | $71,669 | $110,257 | $65,870 |
| Depreciation & Amortization | $237 | $27,658 | $26,847 | $23,309 |
| EBITDA | $309,833 | $234,308 | $403,043 | $286,236 |
| % Margin | 41.3% | 32.5% | 53.6% | 43.3% |