Freeman Gold Corp.
FMAN.V · TSXV
8/31/2025 | 5/31/2025 | 2/28/2025 | 11/30/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$12,678 | CA$2,665 | CA$4,140 | CA$4,411 |
| Short-Term Investments | CA$2,112 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$96 | CA$48 | CA$20 | CA$42 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$79 | CA$278 | CA$50 | CA$37 |
| Total Curr. Assets | CA$14,965 | CA$2,992 | CA$4,210 | CA$4,490 |
| Property Plant & Equip (Net) | CA$12 | CA$28,070 | CA$16 | CA$26,430 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$30,411 | CA$0 | CA$26,602 | CA$0 |
| Total NC Assets | CA$30,424 | CA$28,070 | CA$26,618 | CA$26,430 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$45,388 | CA$31,062 | CA$30,828 | CA$30,920 |
| Liabilities | – | – | – | – |
| Payables | CA$0 | CA$540 | CA$88 | CA$6 |
| Short-Term Debt | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$1,350 | CA$864 | CA$476 | CA$472 |
| Total Curr. Liab. | CA$1,350 | CA$1,404 | CA$563 | CA$478 |
| LT Debt | CA$3,491 | CA$0 | CA$0 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$3,491 | CA$0 | CA$0 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$4,841 | CA$1,404 | CA$563 | CA$478 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$49,611 | CA$40,221 | CA$40,063 | CA$40,063 |
| Retained Earnings | -CA$15,699 | -CA$13,228 | -CA$12,260 | -CA$12,028 |
| AOCI | CA$6,636 | CA$2,666 | CA$2,462 | CA$2,407 |
| Other Equity | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Equity | CA$40,547 | CA$29,659 | CA$30,265 | CA$30,442 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$45,388 | CA$31,062 | CA$30,828 | CA$30,920 |
| Net Debt | -CA$9,187 | -CA$2,665 | -CA$4,140 | -CA$4,411 |