Fly-E Group, Inc. Common Stock
FLYE · NASDAQ
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $3,909 | $5,328 | $5,051 | $5,678 |
| % Growth | -26.6% | 5.5% | -11% | – |
| Cost of Goods Sold | $2,960 | $3,067 | $3,166 | $3,117 |
| Gross Profit | $949 | $2,261 | $1,886 | $2,561 |
| % Margin | 24.3% | 42.4% | 37.3% | 45.1% |
| R&D Expenses | $0 | $169 | $146 | $0 |
| G&A Expenses | $997 | $2,445 | $2,423 | $1,558 |
| SG&A Expenses | $2,025 | $3,766 | $4,229 | $3,501 |
| Sales & Mktg Exp. | $1,028 | $1,321 | $1,806 | $1,944 |
| Other Operating Expenses | -$27 | -$169 | -$146 | $0 |
| Operating Expenses | $1,997 | $3,766 | $4,229 | $3,501 |
| Operating Income | -$1,048 | -$1,505 | -$2,343 | -$940 |
| % Margin | -26.8% | -28.2% | -46.4% | -16.6% |
| Other Income/Exp. Net | -$688 | -$554 | -$83 | -$172 |
| Pre-Tax Income | -$1,736 | -$2,059 | -$2,426 | -$1,113 |
| Tax Expense | $40 | -$50 | $858 | -$428 |
| Net Income | -$1,776 | -$2,009 | -$3,284 | -$684 |
| % Margin | -45.4% | -37.7% | -65% | -12.1% |
| EPS | -2.18 | -0.3 | -0.67 | -0.14 |
| % Growth | -626.7% | 55.2% | -378.6% | – |
| EPS Diluted | -2.18 | -0.3 | -0.67 | -0.14 |
| Weighted Avg Shares Out | 814 | 6,697 | 4,916 | 4,918 |
| Weighted Avg Shares Out Dil | 814 | 6,697 | 4,916 | 4,918 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $540 | $546 | $158 | $156 |
| Depreciation & Amortization | $2,103 | $1,069 | $3,035 | $879 |
| EBITDA | $907 | -$444 | $767 | -$78 |
| % Margin | 23.2% | -8.3% | 15.2% | -1.4% |