FLYHT Aerospace Solutions Ltd.
FLY.V · TSXV
12/31/2023 | 12/31/2022 | 12/31/2021 | 12/31/2020 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,542 | CA$2,648 | CA$4,521 | CA$5,128 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$3,203 | CA$5,248 | CA$1,742 | CA$1,775 |
| Inventory | CA$1,181 | CA$1,385 | CA$1,683 | CA$1,562 |
| Other Curr. Assets | CA$764 | CA$349 | CA$378 | CA$544 |
| Total Curr. Assets | CA$6,690 | CA$9,630 | CA$8,323 | CA$9,009 |
| Property Plant & Equip (Net) | CA$2,422 | CA$2,839 | CA$2,813 | CA$3,035 |
| Goodwill | CA$876 | CA$868 | CA$0 | CA$0 |
| Intangibles | CA$1,709 | CA$1,886 | CA$264 | CA$35 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$1,508 | CA$1,317 | CA$1,850 | CA$1,657 |
| Total NC Assets | CA$6,515 | CA$6,910 | CA$4,927 | CA$4,727 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$13,205 | CA$16,540 | CA$13,250 | CA$13,736 |
| Liabilities | – | – | – | – |
| Payables | CA$2,583 | CA$2,162 | CA$990 | CA$1,120 |
| Short-Term Debt | CA$1,701 | CA$1,265 | CA$1,038 | CA$3,056 |
| Tax Payable | CA$0 | CA$11 | CA$0 | CA$0 |
| Deferred Revenue | CA$1,053 | CA$1,300 | CA$610 | CA$493 |
| Other Curr. Liab. | CA$1,538 | CA$951 | CA$1,323 | CA$1,501 |
| Total Curr. Liab. | CA$6,874 | CA$5,311 | CA$3,351 | CA$5,678 |
| LT Debt | CA$5,198 | CA$6,323 | CA$5,921 | CA$5,169 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$43 | CA$11 | CA$14 | CA$24 |
| Total NC Liab. | CA$5,241 | CA$6,334 | CA$5,935 | CA$5,194 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,402 | CA$2,710 | CA$2,503 | CA$2,837 |
| Total Liabilities | CA$12,115 | CA$11,645 | CA$9,286 | CA$10,872 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$72,607 | CA$72,427 | CA$70,780 | CA$63,995 |
| Retained Earnings | -CA$84,192 | -CA$80,143 | -CA$79,140 | -CA$73,280 |
| AOCI | CA$148 | CA$148 | -CA$52 | -CA$51 |
| Other Equity | CA$12,526 | CA$12,463 | CA$11,422 | CA$10,832 |
| Total Equity | CA$1,089 | CA$4,895 | CA$3,965 | CA$2,865 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$13,205 | CA$16,540 | CA$13,250 | CA$13,736 |
| Net Debt | CA$5,357 | CA$4,940 | CA$2,438 | CA$3,098 |