Flow Beverage Corp.
FLWBF · OTC
4/30/2025 | 1/31/2025 | 7/31/2023 | 4/30/2023 | |
|---|---|---|---|---|
| Operating Activities | – | – | – | – |
| Net Income | -$10 | -$8 | -$12 | -$10 |
| Dep. & Amort. | $1 | $1 | $0 | $1 |
| Deferred Tax | $0 | $0 | -$0 | $1 |
| Stock-Based Comp. | $0 | $1 | $2 | $0 |
| Change in WC | $3 | -$2 | $0 | -$4 |
| Other Non-Cash | $10 | $3 | $1 | $1 |
| Operating Cash Flow | $4 | -$6 | -$8 | -$11 |
| Investing Activities | – | – | – | – |
| PP&E Inv. | -$0 | -$0 | $0 | $0 |
| Net Acquisitions | $0 | $0 | $0 | $0 |
| Inv. Purchases | $0 | $0 | $0 | $0 |
| Inv. Sales/Matur. | $0 | $0 | $0 | $0 |
| Other Inv. Act. | $0 | $0 | $0 | $0 |
| Investing Cash Flow | -$0 | -$0 | $0 | $0 |
| Financing Activities | – | – | – | – |
| Debt Repay. | -$2 | -$0 | – | – |
| Stock Issued | $0 | $0 | $0 | $0 |
| Stock Repurch. | $0 | $0 | $0 | $0 |
| Dividends Paid | $0 | $0 | $0 | $0 |
| Other Fin. Act. | -$2 | -$1 | $4 | $0 |
| Financing Cash Flow | -$3 | -$2 | $2 | -$2 |
| Forex Effect | $0 | $0 | $0 | $0 |
| Net Chg. in Cash | $0 | -$8 | -$6 | -$12 |
| Supplemental Information | – | – | – | – |
| Beg. Cash | $1 | $9 | $13 | $26 |
| End Cash | $1 | $1 | $8 | $13 |
| Free Cash Flow | $4 | -$6 | -$8 | -$11 |