Flutter Entertainment plc
FLUT · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $14,048 | $11,790 | $9,463 | $8,308 |
| % Growth | 19.2% | 24.6% | 13.9% | – |
| Cost of Goods Sold | $7,346 | $6,202 | $4,813 | $3,881 |
| Gross Profit | $6,702 | $5,588 | $4,650 | $4,427 |
| % Margin | 47.7% | 47.4% | 49.1% | 53.3% |
| R&D Expenses | $820 | $765 | $552 | $634 |
| G&A Expenses | $1,808 | $1,596 | $1,172 | $1,423 |
| SG&A Expenses | $5,013 | $5,372 | $4,186 | $4,242 |
| Sales & Mktg Exp. | $3,205 | $3,776 | $3,014 | $2,819 |
| Other Operating Expenses | $0 | $0 | $0 | $0 |
| Operating Expenses | $5,833 | $6,137 | $4,738 | $4,876 |
| Operating Income | $869 | -$549 | -$88 | -$449 |
| % Margin | 6.2% | -4.7% | -0.9% | -5.4% |
| Other Income/Exp. Net | -$853 | -$542 | -$207 | -$114 |
| Pre-Tax Income | $16 | -$1,091 | -$295 | -$563 |
| Tax Expense | -$146 | $120 | $75 | $194 |
| Net Income | $109 | -$1,222 | -$432 | -$923 |
| % Margin | 0.8% | -10.4% | -4.6% | -11.1% |
| EPS | 0.24 | -6.9 | -2.44 | -5.24 |
| % Growth | 103.5% | -182.8% | 53.4% | – |
| EPS Diluted | 0.24 | -6.9 | -2.44 | -5.24 |
| Weighted Avg Shares Out | 178 | 177 | 177 | 176 |
| Weighted Avg Shares Out Dil | 180 | 177 | 177 | 176 |
| Supplemental Information | – | – | – | – |
| Interest Income | $71 | $45 | $7 | $7 |
| Interest Expense | $498 | $430 | $219 | $222 |
| Depreciation & Amortization | $1,097 | $1,285 | $1,075 | $1,010 |
| EBITDA | $1,603 | $624 | $987 | $561 |
| % Margin | 11.4% | 5.3% | 10.4% | 6.8% |