Volatus Aerospace Inc.
FLT.V · TSXV
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1,559 | CA$1,257 | CA$15,299 | CA$27,675 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$4,503 | CA$3,815 | CA$4,125 | CA$698 |
| Inventory | CA$3,104 | CA$2,984 | CA$119 | CA$687 |
| Other Curr. Assets | CA$2,810 | CA$2,101 | -CA$3,295 | CA$801 |
| Total Curr. Assets | CA$11,975 | CA$10,504 | CA$16,248 | CA$28,602 |
| Property Plant & Equip (Net) | CA$11,551 | CA$10,641 | CA$2,622 | CA$3,437 |
| Goodwill | CA$20,740 | CA$964 | CA$964 | CA$857 |
| Intangibles | CA$13,539 | CA$4,767 | CA$4,129 | CA$1,608 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$45,829 | CA$16,372 | CA$3,501 | CA$4,357 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$57,804 | CA$26,876 | CA$19,748 | CA$32,959 |
| Liabilities | – | – | – | – |
| Payables | CA$3,823 | CA$2,915 | CA$2,804 | CA$1,563 |
| Short-Term Debt | CA$13,268 | CA$9,879 | CA$5,861 | CA$487 |
| Tax Payable | CA$0 | CA$0 | -CA$318 | -CA$226 |
| Deferred Revenue | CA$1,551 | CA$284 | CA$103 | CA$397 |
| Other Curr. Liab. | CA$1,725 | CA$1,691 | -CA$7,133 | CA$147 |
| Total Curr. Liab. | CA$20,367 | CA$14,696 | CA$1,213 | CA$1,970 |
| LT Debt | CA$10,802 | CA$8,851 | CA$7,724 | CA$3,788 |
| Deferred Rev, NC | CA$0 | CA$0 | -CA$724 | -CA$260 |
| Deferred Tax Liab, NC | CA$0 | CA$283 | CA$620 | CA$260 |
| Other NC Liab. | CA$298 | CA$508 | -CA$8,324 | -CA$3,821 |
| Total NC Liab. | CA$11,100 | CA$9,642 | CA$20 | CA$227 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,005 | CA$1,521 | CA$1,152 | CA$1,363 |
| Total Liabilities | CA$31,467 | CA$24,338 | CA$1,233 | CA$2,198 |
| Equity | – | – | – | – |
| Pref Stock | CA$286 | CA$352 | CA$353 | CA$704 |
| Common Stock | CA$46,615 | CA$13,361 | CA$96,312 | CA$96,312 |
| Retained Earnings | -CA$32,579 | -CA$19,437 | -CA$89,483 | -CA$76,068 |
| AOCI | CA$12,741 | CA$8,821 | CA$11,685 | CA$10,518 |
| Other Equity | CA$212 | CA$9,033 | CA$6,530 | CA$18,939 |
| Total Equity | CA$27,276 | CA$3,308 | CA$18,515 | CA$30,762 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$939 | -CA$770 | -CA$1,779 | -CA$966 |
| Total Liab. & Tot. Equity | CA$57,804 | CA$26,876 | CA$19,748 | CA$32,959 |
| Net Debt | CA$22,511 | CA$17,473 | -CA$1,714 | -CA$23,400 |