Volatus Aerospace Inc.
FLT.V · TSXV
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$17,829 | CA$6,126 | CA$925 | CA$1,559 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$6,719 | CA$5,085 | CA$3,302 | CA$4,503 |
| Inventory | CA$3,296 | CA$2,986 | CA$3,220 | CA$3,104 |
| Other Curr. Assets | CA$2,311 | CA$2,409 | CA$2,326 | CA$2,810 |
| Total Curr. Assets | CA$30,154 | CA$16,605 | CA$9,772 | CA$11,975 |
| Property Plant & Equip (Net) | CA$9,090 | CA$10,129 | CA$10,867 | CA$11,551 |
| Goodwill | CA$20,740 | CA$20,740 | CA$20,740 | CA$20,740 |
| Intangibles | CA$12,603 | CA$13,148 | CA$13,301 | CA$13,539 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$42,433 | CA$44,017 | CA$44,908 | CA$45,829 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$72,587 | CA$60,622 | CA$54,680 | CA$57,804 |
| Liabilities | – | – | – | – |
| Payables | CA$1,788 | CA$5,287 | CA$5,281 | CA$3,823 |
| Short-Term Debt | CA$3,381 | CA$2,736 | CA$13,234 | CA$13,268 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$152 | CA$216 | CA$1,548 | CA$1,551 |
| Other Curr. Liab. | CA$2,341 | CA$2,409 | CA$1,969 | CA$1,725 |
| Total Curr. Liab. | CA$7,662 | CA$10,647 | CA$22,031 | CA$20,367 |
| LT Debt | CA$19,137 | CA$19,690 | CA$9,945 | CA$10,802 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$298 |
| Total NC Liab. | CA$19,137 | CA$19,690 | CA$9,945 | CA$11,100 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,076 | CA$2,217 | CA$2,204 | CA$2,005 |
| Total Liabilities | CA$26,799 | CA$30,337 | CA$31,976 | CA$31,467 |
| Equity | – | – | – | – |
| Pref Stock | CA$206 | CA$206 | CA$206 | CA$286 |
| Common Stock | CA$73,998 | CA$53,832 | CA$47,183 | CA$46,615 |
| Retained Earnings | -CA$47,751 | -CA$40,087 | -CA$36,821 | -CA$32,579 |
| AOCI | CA$20,418 | CA$17,816 | CA$12,906 | CA$12,741 |
| Other Equity | CA$212 | CA$212 | CA$212 | CA$212 |
| Total Equity | CA$47,083 | CA$31,979 | CA$23,687 | CA$27,276 |
| Supplemental Information | – | – | – | – |
| Minority Interest | -CA$1,296 | -CA$1,693 | -CA$983 | -CA$939 |
| Total Liab. & Tot. Equity | CA$72,587 | CA$60,622 | CA$54,680 | CA$57,804 |
| Net Debt | CA$4,689 | CA$16,300 | CA$22,254 | CA$22,511 |