Flowserve Corporation
FLS · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Market Cap | $7,563,190 | $5,420,807 | $4,007,728 | $3,987,333 |
| - Cash | $675,441 | $545,678 | $434,971 | $658,452 |
| + Debt | $1,687,588 | $1,404,597 | $1,461,210 | $1,502,242 |
| Enterprise Value | $8,575,337 | $6,279,726 | $5,033,967 | $4,831,123 |
| Revenue | $4,557,806 | $4,320,577 | $3,615,120 | $3,541,060 |
| % Growth | 5.5% | 19.5% | 2.1% | – |
| Gross Profit | $1,465,821 | $1,297,840 | $994,651 | $1,066,571 |
| % Margin | 32.2% | 30% | 27.5% | 30.1% |
| EBITDA | $541,054 | $374,421 | $291,576 | $291,027 |
| % Margin | 11.9% | 8.7% | 8.1% | 8.2% |
| Net Income | $282,759 | $186,743 | $188,689 | $125,949 |
| % Margin | 6.2% | 4.3% | 5.2% | 3.6% |
| EPS Diluted | 2.14 | 1.42 | 1.44 | 0.96 |
| % Growth | 50.7% | -1.4% | 50% | – |
| Operating Cash Flow | $425,308 | $325,772 | -$40,010 | $250,119 |
| Capital Expenditures | -$81,019 | -$67,359 | -$76,287 | -$54,936 |
| Free Cash Flow | $344,289 | $258,413 | -$116,297 | $195,183 |