FLSmidth & Co. A/S
FLS.CO · CPH
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | DKK 20 | DKK 24 | DKK 22 | DKK 18 |
| % Growth | -16.3% | 10.3% | 24.3% | – |
| Cost of Goods Sold | DKK 14 | DKK 18 | DKK 17 | DKK 13 |
| Gross Profit | DKK 6 | DKK 6 | DKK 5 | DKK 4 |
| % Margin | 32% | 25.3% | 23.2% | 23.8% |
| R&D Expenses | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| G&A Expenses | DKK 3 | DKK 3 | DKK 2 | DKK 2 |
| SG&A Expenses | DKK 4 | DKK 4 | DKK 4 | DKK 3 |
| Sales & Mktg Exp. | DKK 2 | DKK 2 | DKK 2 | DKK 1 |
| Other Operating Expenses | DKK 0 | DKK 0 | DKK 1 | DKK 1 |
| Operating Expenses | DKK 5 | DKK 4 | DKK 4 | DKK 3 |
| Operating Income | DKK 2 | DKK 1 | DKK 1 | DKK 1 |
| % Margin | 8.6% | 5% | 2.8% | 3.5% |
| Other Income/Exp. Net | -DKK 0 | -DKK 0 | -DKK 1 | -DKK 0 |
| Pre-Tax Income | DKK 2 | DKK 1 | DKK 1 | DKK 1 |
| Tax Expense | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| Net Income | DKK 1 | DKK 0 | DKK 0 | DKK 0 |
| % Margin | 5% | 2.1% | 1.7% | 2% |
| EPS | 17.91 | 8.76 | 6.52 | 6.87 |
| % Growth | 104.5% | 34.4% | -5.1% | – |
| EPS Diluted | 17.76 | 8.7 | 6.51 | 6.87 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Interest Expense | DKK 0 | DKK 0 | DKK 0 | DKK 0 |
| Depreciation & Amortization | DKK 1 | DKK 1 | DKK 1 | DKK 1 |
| EBITDA | DKK 2 | DKK 2 | DKK 1 | DKK 1 |
| % Margin | 11.1% | 7.4% | 5.7% | 7.4% |