Flow Beverage Corp.
FLOW.TO · TSX
4/30/2025 | 1/31/2025 | 7/31/2023 | 4/30/2023 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$1 | CA$1 | CA$8 | CA$13 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$7 | CA$9 | CA$20 | CA$16 |
| Inventory | CA$6 | CA$7 | CA$11 | CA$9 |
| Other Curr. Assets | CA$5 | CA$6 | CA$17 | CA$16 |
| Total Curr. Assets | CA$20 | CA$22 | CA$55 | CA$55 |
| Property Plant & Equip (Net) | CA$49 | CA$50 | CA$5 | CA$6 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$1 |
| Long-Term Investments | CA$0 | CA$1 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Assets | CA$49 | CA$51 | CA$6 | CA$7 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$69 | CA$73 | CA$61 | CA$62 |
| Liabilities | – | – | – | – |
| Payables | CA$26 | CA$26 | CA$14 | CA$11 |
| Short-Term Debt | CA$54 | CA$35 | CA$12 | CA$11 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$4 | CA$4 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$0 | CA$0 | -CA$3 | -CA$1 |
| Total Curr. Liab. | CA$85 | CA$65 | CA$38 | CA$32 |
| LT Debt | CA$37 | CA$50 | CA$17 | CA$13 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$37 | CA$50 | CA$17 | CA$13 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$38 | CA$38 | CA$0 | CA$0 |
| Total Liabilities | CA$121 | CA$115 | CA$55 | CA$45 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$108 | CA$108 | CA$98 | CA$98 |
| Retained Earnings | -CA$344 | -CA$334 | -CA$274 | -CA$262 |
| AOCI | CA$4 | CA$4 | -CA$2 | -CA$1 |
| Other Equity | CA$180 | CA$180 | CA$183 | CA$181 |
| Total Equity | -CA$52 | -CA$42 | CA$6 | CA$16 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$69 | CA$73 | CA$61 | CA$62 |
| Net Debt | CA$90 | CA$84 | CA$22 | CA$11 |