Flow Beverage Corp.
FLOW.TO · TSX
10/31/2022 | 10/31/2021 | 10/31/2020 | 6/30/2019 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$2,282 | CA$51,567 | CA$18,245 | CA$78 |
| Short-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Receivables | CA$11,901 | CA$8,693 | CA$2,977 | CA$0 |
| Inventory | CA$10,061 | CA$8,934 | CA$9,344 | CA$0 |
| Other Curr. Assets | CA$35,752 | CA$3,365 | CA$5,080 | CA$0 |
| Total Curr. Assets | CA$59,995 | CA$72,560 | CA$35,646 | CA$78 |
| Property Plant & Equip (Net) | CA$21,638 | CA$58,637 | CA$52,229 | CA$0 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$589 | CA$1,589 | CA$1,843 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$116 | CA$115 | CA$195 | CA$0 |
| Total NC Assets | CA$22,343 | CA$60,341 | CA$54,267 | CA$0 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$82,338 | CA$132,901 | CA$89,913 | CA$78 |
| Liabilities | – | – | – | – |
| Payables | CA$12,948 | CA$15,563 | CA$17,000 | CA$0 |
| Short-Term Debt | CA$4,033 | CA$21,584 | CA$16,179 | CA$0 |
| Tax Payable | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$17 | CA$52 | CA$0 |
| Other Curr. Liab. | CA$2,332 | -CA$15,563 | -CA$17,000 | CA$0 |
| Total Curr. Liab. | CA$32,261 | CA$37,164 | CA$33,231 | CA$56 |
| LT Debt | CA$15,139 | CA$25,562 | CA$45,729 | CA$0 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$1,842 | CA$0 | CA$506 | CA$0 |
| Total NC Liab. | CA$16,981 | CA$25,562 | CA$46,235 | CA$0 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liabilities | CA$49,242 | CA$62,726 | CA$79,466 | CA$56 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$95,187 | CA$87,027 | CA$134,225 | CA$485 |
| Retained Earnings | -CA$244,162 | -CA$196,454 | -CA$134,201 | -CA$470 |
| AOCI | -CA$1,139 | -CA$4,185 | -CA$1,426 | CA$0 |
| Other Equity | CA$183,210 | CA$183,788 | CA$11,849 | CA$6 |
| Total Equity | CA$33,096 | CA$70,175 | CA$10,447 | CA$21 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$82,338 | CA$132,901 | CA$89,913 | CA$78 |
| Net Debt | CA$16,890 | -CA$4,421 | CA$43,663 | -CA$78 |