Flow Traders N.V.

FLOW.AS · AMS
Analyze with AI
6/30/2025
3/31/2025
12/31/2024
9/30/2024
Operating Activities
Net Income€87,536€36,300€100,558€50,279
Dep. & Amort.€9,739€0€8,571€4,286
Deferred Tax€0€0€0€0
Stock-Based Comp.€0€0€0€10,774
Change in WC€1,694,163€0-€127,722€978,413
Other Non-Cash€18,086-€36,300€7,438-€1,038,954
Operating Cash Flow€1,809,524€0-€11,155€4,797
Investing Activities
PP&E Inv.-€4,401€0-€1,867-€997
Net Acquisitions€0€0€0€0
Inv. Purchases-€1,805,469€0€16,672€0
Inv. Sales/Matur.€5,055€0€4,293€0
Other Inv. Act.€3,649€0€0€618
Investing Cash Flow-€1,801,166€0€19,098-€379
Financing Activities
Debt Repay.-€312€0-€103€0
Stock Issued€0€0€0€0
Stock Repurch.€0€0-€2,228-€1,114
Dividends Paid€0€0€0€0
Other Fin. Act.-€7,771€0-€4,259-€2,628
Financing Cash Flow-€8,083€0-€6,590-€3,742
Forex Effect-€530€0€251€126
Net Chg. in Cash-€255€0€1,604€0
Supplemental Information
Beg. Cash€8,389€0€6,785€6,785
End Cash€8,134€0€8,389€6,785
Free Cash Flow€1,805,278€0-€13,149€3,800