Fluent, Inc.
FLNT · NASDAQ
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $255 | $298 | $361 | $329 |
| % Growth | -14.7% | -17.4% | 9.7% | – |
| Cost of Goods Sold | $194 | $220 | $267 | $244 |
| Gross Profit | $61 | $79 | $94 | $86 |
| % Margin | 23.9% | 26.3% | 25.9% | 26% |
| R&D Expenses | $17 | $18 | $18 | $16 |
| G&A Expenses | $38 | $53 | $53 | $48 |
| SG&A Expenses | $55 | $55 | $55 | $61 |
| Sales & Mktg Exp. | $17 | $2 | $2 | $13 |
| Other Operating Expenses | $12 | $66 | $140 | $14 |
| Operating Expenses | $84 | $139 | $213 | $90 |
| Operating Income | -$24 | -$60 | -$120 | -$5 |
| % Margin | -9.3% | -20.2% | -33.1% | -1.4% |
| Other Income/Exp. Net | -$7 | -$3 | -$2 | -$5 |
| Pre-Tax Income | -$31 | -$63 | -$122 | -$10 |
| Tax Expense | -$2 | -$0 | $2 | $0 |
| Net Income | -$29 | -$63 | -$123 | -$10 |
| % Margin | -11.5% | -21.2% | -34.2% | -3.1% |
| EPS | -1.8 | -4.59 | -9.09 | -0.75 |
| % Growth | 60.8% | 49.5% | -1,112% | – |
| EPS Diluted | -1.8 | -4.59 | -9.09 | -0.75 |
| Weighted Avg Shares Out | 16 | 14 | 14 | 13 |
| Weighted Avg Shares Out Dil | 16 | 14 | 14 | 13 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $5 | $3 | $2 | $2 |
| Depreciation & Amortization | $10 | $11 | $13 | $13 |
| EBITDA | -$16 | -$49 | -$106 | $6 |
| % Margin | -6.4% | -16.5% | -29.5% | 1.7% |