Freelancer Limited
FLNCF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $51,003 | $53,334 | $55,660 | $57,419 |
| % Growth | -4.4% | -4.2% | -3.1% | – |
| Cost of Goods Sold | $9,214 | $9,093 | $40,684 | $40,376 |
| Gross Profit | $41,789 | $44,241 | $14,976 | $17,043 |
| % Margin | 81.9% | 83% | 26.9% | 29.7% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $30,580 | $32,340 | $38,477 | $36,405 |
| SG&A Expenses | $35,963 | $37,843 | $47,050 | $43,468 |
| Sales & Mktg Exp. | $5,383 | $5,503 | $8,573 | $7,063 |
| Other Operating Expenses | $1,290 | $1,604 | -$25,997 | -$24,030 |
| Operating Expenses | $37,253 | $39,447 | $21,053 | $19,438 |
| Operating Income | $4,536 | $4,794 | -$6,077 | -$2,395 |
| % Margin | 8.9% | 9% | -10.9% | -4.2% |
| Other Income/Exp. Net | -$5,806 | -$4,575 | -$953 | -$718 |
| Pre-Tax Income | -$1,270 | $219 | -$7,030 | -$3,113 |
| Tax Expense | -$456 | $30 | -$1,617 | -$856 |
| Net Income | -$814 | $189 | -$5,413 | -$2,257 |
| % Margin | -1.6% | 0.4% | -9.7% | -3.9% |
| EPS | -0.002 | 0 | -0.012 | -0.005 |
| % Growth | -550% | 103.3% | -140% | – |
| EPS Diluted | -0.002 | 0 | -0.012 | -0.005 |
| Weighted Avg Shares Out | 450,970 | 450,915 | 450,766 | 450,166 |
| Weighted Avg Shares Out Dil | 451,261 | 451,976 | 450,766 | 450,166 |
| Supplemental Information | – | – | – | – |
| Interest Income | $188 | $148 | $99 | $56 |
| Interest Expense | $1,314 | $1,717 | $1,655 | $2,035 |
| Depreciation & Amortization | $179 | $4,733 | $292 | $4,894 |
| EBITDA | $54 | $4,794 | -$5,785 | $1,782 |
| % Margin | 0.1% | 9% | -10.4% | 3.1% |