Freelancer Limited
FLNCF · OTC
6/30/2025 | 12/31/2024 | 6/30/2024 | 12/31/2023 | |
|---|---|---|---|---|
| Revenue | $27,072 | $26,050 | $24,953 | $26,218 |
| % Growth | 3.9% | 4.4% | -4.8% | – |
| Cost of Goods Sold | $3,983 | $4,189 | $5,025 | $17,341 |
| Gross Profit | $23,089 | $21,861 | $19,928 | $8,877 |
| % Margin | 85.3% | 83.9% | 79.9% | 33.9% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $5,750 | $24,638 | $5,942 | $26,580 |
| SG&A Expenses | $19,459 | $26,971 | $8,992 | $28,781 |
| Sales & Mktg Exp. | $3,021 | $2,638 | $2,745 | $2,495 |
| Other Operating Expenses | $0 | -$8,689 | $9,979 | -$19,942 |
| Operating Expenses | $19,459 | $18,282 | $18,971 | $8,839 |
| Operating Income | $3,630 | $3,579 | $957 | $4,771 |
| % Margin | 13.4% | 13.7% | 3.8% | 18.2% |
| Other Income/Exp. Net | -$846 | -$3,458 | -$2,348 | -$3,956 |
| Pre-Tax Income | $2,784 | $121 | -$1,391 | $815 |
| Tax Expense | $866 | -$76 | -$380 | $277 |
| Net Income | $1,918 | $197 | -$1,011 | $538 |
| % Margin | 7.1% | 0.8% | -4.1% | 2.1% |
| EPS | 0.004 | 0 | -0.002 | 0.001 |
| % Growth | 975% | 118.2% | -283.3% | – |
| EPS Diluted | 0.004 | 0 | -0.002 | 0.001 |
| Weighted Avg Shares Out | 450,976 | 491,272 | 450,936 | 452,331 |
| Weighted Avg Shares Out Dil | 450,915 | 450,946 | 451,577 | 452,331 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $99 | $89 | $121 |
| Interest Expense | $392 | $613 | $701 | $714 |
| Depreciation & Amortization | $2,264 | -$2,205 | $2,384 | $2,383 |
| EBITDA | $3,630 | -$903 | $957 | $2,421 |
| % Margin | 13.4% | -3.5% | 3.8% | 9.2% |