Flame Acquisition Corp.
FLME · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | $300 | $0 | $0 | $0 |
| Short-Term Investments | $0 | $0 | $0 | $0 |
| Receivables | $0 | $0 | $0 | $0 |
| Inventory | $0 | $0 | $0 | $0 |
| Other Curr. Assets | $55 | $0 | $0 | $1 |
| Total Curr. Assets | $355 | $0 | $0 | $1 |
| Property Plant & Equip (Net) | $0 | $0 | $0 | $0 |
| Goodwill | $0 | $0 | $0 | $0 |
| Intangibles | $0 | $0 | $0 | $0 |
| Long-Term Investments | $0 | $0 | $291 | $288 |
| Tax Assets | $0 | $0 | $0 | $0 |
| Other NC Assets | $1,228 | $64 | $0 | $0 |
| Total NC Assets | $1,228 | $64 | $291 | $288 |
| Other Assets | $0 | $0 | $0 | $0 |
| Total Assets | $1,583 | $64 | $291 | $288 |
| Liabilities | – | – | – | – |
| Payables | $0 | $7 | $5 | $0 |
| Short-Term Debt | $0 | $8 | $2 | $1 |
| Tax Payable | $0 | $2 | $0 | $0 |
| Deferred Revenue | $0 | $0 | $0 | -$0 |
| Other Curr. Liab. | $121 | -$9 | $0 | $0 |
| Total Curr. Liab. | $121 | $17 | $7 | $1 |
| LT Debt | $0 | $0 | $0 | $0 |
| Deferred Rev, NC | $0 | $0 | $0 | $0 |
| Deferred Tax Liab, NC | $1 | $0 | $0 | $0 |
| Other NC Liab. | $1,077 | $0 | $12 | $13 |
| Total NC Liab. | $1,078 | $39 | $12 | $13 |
| Other Liabilities | $0 | $0 | $0 | $0 |
| Cap. Leases | $0 | $0 | $0 | $0 |
| Total Liabilities | $1,199 | $56 | $19 | $14 |
| Equity | – | – | – | – |
| Pref Stock | $0 | $0 | $0 | $0 |
| Common Stock | $0 | $64 | $290 | $288 |
| Retained Earnings | -$698 | -$56 | -$18 | -$13 |
| AOCI | $0 | $0 | $290 | $288 |
| Other Equity | $1,082 | $0 | -$290 | -$288 |
| Total Equity | $384 | $8 | $272 | $275 |
| Supplemental Information | – | – | – | – |
| Minority Interest | $0 | $0 | $0 | $0 |
| Total Liab. & Tot. Equity | $1,583 | $64 | $291 | $288 |
| Net Debt | -$300 | $7 | $2 | $1 |