Flame Acquisition Corp.
FLME · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $4,977 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $2,488 |
| Gross Profit | $0 | $0 | $0 | $2,488 |
| % Margin | – | – | – | 50% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $36,719 | $75,318 | $22,332 | $12,763 |
| SG&A Expenses | $36,719 | $75,318 | $22,332 | $9,278 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $82,664 | $53,570 | $37,464 | $0 |
| Operating Expenses | $119,383 | $128,888 | $59,796 | $9,278 |
| Operating Income | -$119,383 | -$128,888 | -$59,796 | -$90,989 |
| % Margin | – | – | – | -1,828.2% |
| Other Income/Exp. Net | $15,635 | $8,645 | -$38,865 | -$73 |
| Pre-Tax Income | -$103,748 | -$120,243 | -$98,661 | -$91,061 |
| Tax Expense | $6,630 | $7,823 | $10,883 | -$786 |
| Net Income | -$110,378 | -$128,066 | -$109,544 | $3,397 |
| % Margin | – | – | – | 68.3% |
| EPS | -1.11 | -1.4 | -1.3 | 0.29 |
| % Growth | 20.7% | -7.7% | -548.3% | – |
| EPS Diluted | -1.11 | -1.4 | -1.3 | 0.29 |
| Weighted Avg Shares Out | 99,485,641 | 91,224 | 84,437 | 62,166 |
| Weighted Avg Shares Out Dil | 99,485,641 | 91,224 | 84,437 | 62,166 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$3,841 |
| Interest Expense | $21,010 | $21,009 | $21,010 | $0 |
| Depreciation & Amortization | $3,259 | $3,172 | $3,021 | $18,051 |
| EBITDA | $3,259 | -$96,062 | -$74,630 | -$73,010 |
| % Margin | – | – | – | -1,466.9% |