Flame Acquisition Corp.
FLME · NYSE
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $5 |
| % Growth | – | – | -100% | – |
| Cost of Goods Sold | $0 | $0 | $0 | $2 |
| Gross Profit | $0 | $0 | $0 | $2 |
| % Margin | – | – | – | 50% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $37 | $75 | $22 | $13 |
| SG&A Expenses | $37 | $75 | $22 | $9 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $83 | $54 | $37 | $0 |
| Operating Expenses | $119 | $129 | $60 | $9 |
| Operating Income | -$119 | -$129 | -$60 | -$91 |
| % Margin | – | – | – | -1,828.2% |
| Other Income/Exp. Net | $16 | $9 | -$39 | -$0 |
| Pre-Tax Income | -$104 | -$120 | -$99 | -$91 |
| Tax Expense | $7 | $8 | $11 | -$1 |
| Net Income | -$110 | -$128 | -$110 | $3 |
| % Margin | – | – | – | 68.3% |
| EPS | -1.11 | -1.4 | -1.3 | 0.29 |
| % Growth | 20.7% | -7.7% | -548.3% | – |
| EPS Diluted | -1.11 | -1.4 | -1.3 | 0.29 |
| Weighted Avg Shares Out | 99,486 | 91 | 84 | 62 |
| Weighted Avg Shares Out Dil | 99,486 | 91 | 84 | 62 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | -$4 |
| Interest Expense | $21 | $21 | $21 | $0 |
| Depreciation & Amortization | $3 | $3 | $3 | $18 |
| EBITDA | $3 | -$96 | -$75 | -$73 |
| % Margin | – | – | – | -1,466.9% |