Flame Acquisition Corp.
FLME · NYSE
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $0 | $0 | $0 | $0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | $0 | $4,919 | $0 | $0 |
| Gross Profit | $0 | -$4,919 | -$6,150 | -$1,683 |
| % Margin | – | – | – | – |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $12,763 | $0 | $0 | $1,683 |
| SG&A Expenses | $12,763 | $0 | $6,150 | $1,683 |
| Sales & Mktg Exp. | $0 | $0 | $0 | $0 |
| Other Operating Expenses | $81,711 | $0 | $0 | $0 |
| Operating Expenses | $94,474 | $0 | $6,150 | $1,683 |
| Operating Income | -$94,474 | -$4,919 | -$6,150 | -$1,683 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | $801 | -$26,347 | $4,316 | $5,956 |
| Pre-Tax Income | -$93,673 | -$31,266 | -$1,834 | $4,273 |
| Tax Expense | $0 | -$914 | $757 | $0 |
| Net Income | -$93,673 | -$32,181 | -$2,591 | $4,273 |
| % Margin | – | – | – | – |
| EPS | -1.51 | -1.78 | -0.072 | 0.119 |
| % Growth | 15.2% | -2,368.8% | -160.6% | – |
| EPS Diluted | -1.51 | -1.78 | -0.072 | 0.119 |
| Weighted Avg Shares Out | 62,166 | 10,870 | 35,938 | 35,938 |
| Weighted Avg Shares Out Dil | 62,166 | 10,870 | 35,938 | 35,938 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $3,989 | $16 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $21,018 | $0 | -$498 | -$6,155 |
| EBITDA | -$73,456 | -$4,919 | -$6,648 | -$7,838 |
| % Margin | – | – | – | – |