Fullshare Holdings Limited
FLLHF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $23 | $25 | $22 | $21 |
| % Growth | -6.8% | 14.4% | 4.5% | – |
| Cost of Goods Sold | $20 | $21 | $17 | $18 |
| Gross Profit | $3 | $3 | $4 | $3 |
| % Margin | 15.1% | 13.7% | 20.3% | 15.5% |
| R&D Expenses | $1 | $1 | $1 | $1 |
| G&A Expenses | $1 | $1 | $1 | $1 |
| SG&A Expenses | $1 | $2 | $1 | $1 |
| Sales & Mktg Exp. | $1 | $1 | $1 | $1 |
| Other Operating Expenses | $7 | $0 | $0 | $0 |
| Operating Expenses | $10 | $3 | $3 | $5 |
| Operating Income | -$6 | $1 | $2 | $1 |
| % Margin | -26.2% | 2.8% | 9.9% | 6.4% |
| Other Income/Exp. Net | -$1 | -$1 | -$1 | -$2 |
| Pre-Tax Income | -$7 | -$0 | $1 | -$2 |
| Tax Expense | $0 | $0 | $0 | $0 |
| Net Income | -$6 | -$1 | -$0 | -$3 |
| % Margin | -26% | -3.8% | -1.4% | -13.1% |
| EPS | -9.44 | -1.72 | -4.69 | -48.3 |
| % Growth | -448.8% | 63.3% | 90.3% | – |
| EPS Diluted | -9.44 | -12.2 | -4.69 | -48.3 |
| Weighted Avg Shares Out | 1 | 1 | 0 | 0 |
| Weighted Avg Shares Out Dil | 1 | 1 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $1 | $1 | $1 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | -$5 | $1 | $3 | -$1 |
| % Margin | -22.4% | 5.7% | 12.5% | -4.7% |