FLSmidth & Co. A/S
FLIDF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $20 | $24 | $22 | $18 |
| % Growth | -16.3% | 10.3% | 24.3% | – |
| Cost of Goods Sold | $14 | $18 | $17 | $13 |
| Gross Profit | $6 | $6 | $5 | $4 |
| % Margin | 32% | 25.3% | 23.2% | 23.8% |
| R&D Expenses | $0 | $0 | $0 | $0 |
| G&A Expenses | $3 | $3 | $2 | $2 |
| SG&A Expenses | $4 | $4 | $4 | $3 |
| Sales & Mktg Exp. | $2 | $2 | $2 | $1 |
| Other Operating Expenses | $0 | $0 | $1 | $1 |
| Operating Expenses | $5 | $4 | $4 | $3 |
| Operating Income | $2 | $2 | $1 | $1 |
| % Margin | 8.6% | 7.9% | 2.8% | 3.5% |
| Other Income/Exp. Net | -$0 | -$1 | -$1 | -$0 |
| Pre-Tax Income | $2 | $1 | $1 | $1 |
| Tax Expense | $1 | $0 | $0 | $0 |
| Net Income | $1 | $0 | $0 | $0 |
| % Margin | 5% | 2.1% | 1.7% | 2% |
| EPS | 17.9 | 11.9 | 6.52 | 6.87 |
| % Growth | 50.4% | 82.5% | -5.1% | – |
| EPS Diluted | 17.74 | 8.7 | 6.51 | 6.87 |
| Weighted Avg Shares Out | 0 | 0 | 0 | 0 |
| Weighted Avg Shares Out Dil | 0 | 0 | 0 | 0 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $0 | $0 | $0 |
| Interest Expense | $0 | $0 | $0 | $0 |
| Depreciation & Amortization | $1 | $1 | $1 | $1 |
| EBITDA | $2 | $2 | $1 | $1 |
| % Margin | 11.1% | 7.4% | 5.7% | 7.4% |