Frontier Lithium Inc.
FL.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| % Growth | – | – | – | – |
| Cost of Goods Sold | CA$652 | CA$406 | CA$14,193 | CA$4,261 |
| Gross Profit | -CA$652 | -CA$406 | -CA$14,193 | -CA$4,261 |
| % Margin | – | – | – | – |
| R&D Expenses | CA$533 | CA$0 | CA$0 | CA$0 |
| G&A Expenses | CA$8,162 | CA$0 | CA$10,291 | CA$7,012 |
| SG&A Expenses | CA$8,162 | CA$25,026 | CA$10,291 | CA$7,012 |
| Sales & Mktg Exp. | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Operating Expenses | CA$11,990 | CA$0 | CA$0 | CA$105 |
| Operating Expenses | CA$20,685 | CA$25,026 | CA$10,622 | CA$7,117 |
| Operating Income | -CA$21,337 | -CA$25,432 | -CA$24,193 | -CA$11,378 |
| % Margin | – | – | – | – |
| Other Income/Exp. Net | CA$852 | CA$906 | CA$583 | CA$42 |
| Pre-Tax Income | -CA$20,485 | -CA$24,526 | -CA$24,232 | -CA$11,336 |
| Tax Expense | CA$34 | CA$0 | CA$35 | -CA$385 |
| Net Income | -CA$18,958 | -CA$24,526 | -CA$24,232 | -CA$10,951 |
| % Margin | – | – | – | – |
| EPS | -0.083 | -0.11 | -0.11 | -0.055 |
| % Growth | 24.4% | 0% | -98.9% | – |
| EPS Diluted | -0.083 | -0.11 | -0.11 | -0.055 |
| Weighted Avg Shares Out | 227,742 | 227,617 | 217,179 | 198,020 |
| Weighted Avg Shares Out Dil | 227,742 | 227,617 | 217,179 | 198,020 |
| Supplemental Information | – | – | – | – |
| Interest Income | CA$1,038 | CA$918 | CA$622 | CA$0 |
| Interest Expense | CA$135 | CA$19 | CA$35 | CA$3 |
| Depreciation & Amortization | CA$652 | CA$406 | CA$331 | CA$105 |
| EBITDA | -CA$19,698 | -CA$24,101 | -CA$23,866 | -CA$11,273 |
| % Margin | – | – | – | – |