Frontier Lithium Inc.
FL.V · TSXV
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Assets | – | – | – | – |
| Cash & Equivalents | CA$17,355 | CA$1,274 | CA$27,371 | CA$17,683 |
| Short-Term Investments | CA$0 | CA$11,300 | CA$0 | CA$9 |
| Receivables | CA$1,510 | CA$1,050 | CA$1,256 | CA$1,149 |
| Inventory | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Assets | CA$522 | CA$753 | CA$500 | CA$0 |
| Total Curr. Assets | CA$19,387 | CA$13,874 | CA$29,127 | CA$18,841 |
| Property Plant & Equip (Net) | CA$13,544 | CA$2,413 | CA$6,070 | CA$5,787 |
| Goodwill | CA$0 | CA$0 | CA$0 | CA$0 |
| Intangibles | CA$0 | CA$0 | CA$0 | CA$0 |
| Long-Term Investments | CA$0 | CA$0 | CA$0 | CA$0 |
| Tax Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Assets | CA$0 | CA$5,426 | CA$0 | CA$0 |
| Total NC Assets | CA$13,544 | CA$7,839 | CA$6,070 | CA$5,787 |
| Other Assets | CA$0 | CA$0 | CA$0 | CA$0 |
| Total Assets | CA$32,931 | CA$21,713 | CA$35,197 | CA$24,628 |
| Liabilities | – | – | – | – |
| Payables | CA$8,063 | CA$0 | CA$0 | CA$0 |
| Short-Term Debt | CA$146 | CA$58 | CA$54 | CA$80 |
| Tax Payable | CA$34 | CA$0 | CA$0 | CA$0 |
| Deferred Revenue | CA$0 | CA$0 | CA$0 | CA$0 |
| Other Curr. Liab. | CA$23,478 | CA$7,489 | CA$1,837 | CA$1,202 |
| Total Curr. Liab. | CA$31,721 | CA$7,547 | CA$1,891 | CA$1,282 |
| LT Debt | CA$5,367 | CA$8 | CA$66 | CA$28 |
| Deferred Rev, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Deferred Tax Liab, NC | CA$0 | CA$0 | CA$0 | CA$0 |
| Other NC Liab. | CA$0 | CA$0 | CA$0 | CA$0 |
| Total NC Liab. | CA$5,367 | CA$8 | CA$66 | CA$28 |
| Other Liabilities | CA$0 | CA$0 | CA$0 | CA$0 |
| Cap. Leases | CA$2,145 | CA$66 | CA$120 | CA$108 |
| Total Liabilities | CA$37,088 | CA$7,555 | CA$1,957 | CA$1,310 |
| Equity | – | – | – | – |
| Pref Stock | CA$0 | CA$0 | CA$0 | CA$0 |
| Common Stock | CA$87,526 | CA$87,328 | CA$86,023 | CA$60,673 |
| Retained Earnings | -CA$124,440 | -CA$105,482 | -CA$80,956 | -CA$56,724 |
| AOCI | -CA$943 | CA$0 | CA$0 | CA$0 |
| Other Equity | CA$32,796 | CA$32,312 | CA$28,173 | CA$19,369 |
| Total Equity | -CA$5,061 | CA$14,158 | CA$33,240 | CA$23,318 |
| Supplemental Information | – | – | – | – |
| Minority Interest | CA$904 | CA$0 | CA$0 | CA$0 |
| Total Liab. & Tot. Equity | CA$32,931 | CA$21,713 | CA$35,197 | CA$24,628 |
| Net Debt | -CA$11,842 | -CA$1,208 | -CA$27,251 | -CA$17,575 |