Fiskars Oyj Abp
FKRAF · OTC
12/31/2024 | 12/31/2023 | 12/31/2022 | 12/31/2021 | |
|---|---|---|---|---|
| Revenue | $1,157,100 | $1,129,800 | $1,248,400 | $1,254,300 |
| % Growth | 2.4% | -9.5% | -0.5% | – |
| Cost of Goods Sold | $640,000 | $618,500 | $692,500 | $714,600 |
| Gross Profit | $517,100 | $511,300 | $555,900 | $539,700 |
| % Margin | 44.7% | 45.3% | 44.5% | 43% |
| R&D Expenses | $18,800 | $19,800 | $20,800 | $15,500 |
| G&A Expenses | $132,100 | $124,500 | $120,900 | $116,900 |
| SG&A Expenses | $456,500 | $417,100 | $397,000 | $384,400 |
| Sales & Mktg Exp. | $324,400 | $292,600 | $276,100 | $267,500 |
| Other Operating Expenses | $4,700 | -$24,500 | $1,400 | $1,600 |
| Operating Expenses | $480,000 | $412,400 | $424,400 | $398,000 |
| Operating Income | $37,100 | $98,900 | $134,700 | $142,800 |
| % Margin | 3.2% | 8.8% | 10.8% | 11.4% |
| Other Income/Exp. Net | -$18,600 | -$19,200 | -$10,600 | $1,300 |
| Pre-Tax Income | $18,500 | $79,700 | $124,100 | $144,100 |
| Tax Expense | -$8,900 | $9,700 | $25,000 | $56,500 |
| Net Income | $27,100 | $69,900 | $98,200 | $86,600 |
| % Margin | 2.3% | 6.2% | 7.9% | 6.9% |
| EPS | 0.33 | 0.87 | 1.22 | 1.06 |
| % Growth | -62.1% | -28.7% | 15.1% | – |
| EPS Diluted | 0.33 | 0.87 | 1.22 | 1.06 |
| Weighted Avg Shares Out | 82,121 | 80,775 | 80,581 | 81,538 |
| Weighted Avg Shares Out Dil | 82,121 | 80,774 | 80,581 | 81,538 |
| Supplemental Information | – | – | – | – |
| Interest Income | $6,004 | $6,400 | $0 | $9,700 |
| Interest Expense | $35,405 | $27,500 | $10,200 | $0 |
| Depreciation & Amortization | $82,500 | $66,000 | $59,000 | $61,200 |
| EBITDA | $126,600 | $173,200 | $193,700 | $215,400 |
| % Margin | 10.9% | 15.3% | 15.5% | 17.2% |