Fuji Media Holdings, Inc.
FJTNF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $550,761,000 | $566,443,000 | $535,641,000 | $525,087,000 |
| % Growth | -2.8% | 5.8% | 2% | – |
| Cost of Goods Sold | $411,586,000 | $406,706,000 | $376,901,000 | $364,680,000 |
| Gross Profit | $139,175,000 | $159,737,000 | $158,740,000 | $160,407,000 |
| % Margin | 25.3% | 28.2% | 29.6% | 30.5% |
| R&D Expenses | $0 | $470,000 | $398,000 | $166,000 |
| G&A Expenses | $73,092,000 | $73,113,000 | $72,091,000 | $71,605,000 |
| SG&A Expenses | $120,881,000 | $126,113,000 | $126,836,000 | $126,798,000 |
| Sales & Mktg Exp. | $47,567,000 | $53,000,000 | $54,745,000 | $55,193,000 |
| Other Operating Expenses | $1,000 | -$365,000 | $104,000 | $103,000 |
| Operating Expenses | $120,882,000 | $126,218,000 | $127,338,000 | $127,067,000 |
| Operating Income | $18,293,000 | $33,519,000 | $31,401,000 | $33,338,000 |
| % Margin | 3.3% | 5.9% | 5.9% | 6.3% |
| Other Income/Exp. Net | -$18,421,000 | $20,882,000 | $33,340,000 | $1,291,000 |
| Pre-Tax Income | -$128,000 | $54,401,000 | $64,742,000 | $34,631,000 |
| Tax Expense | $19,595,000 | $16,860,000 | $17,506,000 | $9,322,000 |
| Net Income | -$20,134,000 | $37,082,000 | $46,855,000 | $24,879,000 |
| % Margin | -3.7% | 6.5% | 8.7% | 4.7% |
| EPS | -95.74 | 169.27 | 210.69 | 111.86 |
| % Growth | -156.6% | -19.7% | 88.4% | – |
| EPS Diluted | -95.74 | 169.27 | 210.69 | 111.86 |
| Weighted Avg Shares Out | 210,296 | 219,073 | 222,391 | 222,424 |
| Weighted Avg Shares Out Dil | 210,296 | 219,073 | 222,391 | 222,424 |
| Supplemental Information | – | – | – | – |
| Interest Income | $1,002,000 | $884,000 | $206,000 | $137,000 |
| Interest Expense | $2,654,000 | $1,875,000 | $1,478,000 | $1,477,000 |
| Depreciation & Amortization | $19,389,000 | $17,968,000 | $17,286,000 | $17,682,000 |
| EBITDA | $21,915,000 | $74,244,000 | $48,688,000 | $51,022,000 |
| % Margin | 4% | 13.1% | 9.1% | 9.7% |