Fuji Media Holdings, Inc.

FJTNF · OTC
Analyze with AI
3/31/2025
3/31/2024
3/31/2023
3/31/2022
Revenue$551$566$536$525
% Growth-2.8%5.8%2%
Cost of Goods Sold$412$407$377$365
Gross Profit$139$160$159$160
% Margin25.3%28.2%29.6%30.5%
R&D Expenses$0$0$0$0
G&A Expenses$73$73$72$72
SG&A Expenses$121$126$127$127
Sales & Mktg Exp.$48$53$55$55
Other Operating Expenses$0-$0$0$0
Operating Expenses$121$126$127$127
Operating Income$18$34$31$33
% Margin3.3%5.9%5.9%6.3%
Other Income/Exp. Net-$18$21$33$1
Pre-Tax Income-$0$54$65$35
Tax Expense$20$17$18$9
Net Income-$20$37$47$25
% Margin-3.7%6.5%8.7%4.7%
EPS-95.74169.27210.69111.86
% Growth-156.6%-19.7%88.4%
EPS Diluted-95.74169.27210.69111.86
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$1$1$0$0
Interest Expense$3$2$1$1
Depreciation & Amortization$19$18$17$18
EBITDA$22$74$49$51
% Margin4%13.1%9.1%9.7%