Fuji Media Holdings, Inc.

FJTNF · OTC
Analyze with AI
9/30/2025
6/30/2025
3/31/2025
12/31/2024
Revenue$1$116$137$145
% Growth-99.2%-15.5%-5.3%
Cost of Goods Sold$1$103$118$100
Gross Profit$0$13$19$45
% Margin19%11%14.2%31.3%
R&D Expenses$0$0$0$0
G&A Expenses$0$0-$19$0
SG&A Expenses$0$26$28$32
Sales & Mktg Exp.$0$0$48$0
Other Operating Expenses$0$0-$0$0
Operating Expenses$0$26$28$32
Operating Income-$0-$13-$9$13
% Margin-0.2%-11%-6.5%9.2%
Other Income/Exp. Net$0$22-$25$3
Pre-Tax Income$0$10-$34$16
Tax Expense$0$8$11$4
Net Income$0$1-$44$11
% Margin12.1%0.9%-32.2%7.9%
EPS0.525.19-213.0454.94
% Growth-90%102.4%-487.8%
EPS Diluted0.525.19-213.0454.94
Weighted Avg Shares Out0000
Weighted Avg Shares Out Dil0000
Supplemental Information
Interest Income$0$2$1$1
Interest Expense$0$0$0$0
Depreciation & Amortization$0$5$5$4
EBITDA$0-$8-$4$18
% Margin24.7%-6.8%-2.9%12.2%