Fuji Media Holdings, Inc.
FJTNF · OTC
9/30/2025 | 6/30/2025 | 3/31/2025 | 12/31/2024 | |
|---|---|---|---|---|
| Revenue | $896 | $116,140 | $137,473 | $145,177 |
| % Growth | -99.2% | -15.5% | -5.3% | – |
| Cost of Goods Sold | $726 | $103,400 | $117,976 | $99,743 |
| Gross Profit | $170 | $12,740 | $19,497 | $45,434 |
| % Margin | 19% | 11% | 14.2% | 31.3% |
| R&D Expenses | $0 | $0 | $445 | $0 |
| G&A Expenses | $0 | $0 | -$19,415 | $0 |
| SG&A Expenses | $171 | $25,518 | $28,374 | $32,143 |
| Sales & Mktg Exp. | $0 | $0 | $47,567 | $0 |
| Other Operating Expenses | $0 | $1 | -$445 | $0 |
| Operating Expenses | $171 | $25,519 | $28,374 | $32,143 |
| Operating Income | -$1 | -$12,779 | -$8,877 | $13,291 |
| % Margin | -0.2% | -11% | -6.5% | 9.2% |
| Other Income/Exp. Net | $188 | $22,323 | -$24,689 | $2,761 |
| Pre-Tax Income | $187 | $9,544 | -$33,566 | $16,052 |
| Tax Expense | $77 | $8,334 | $10,593 | $4,344 |
| Net Income | $108 | $1,077 | -$44,217 | $11,478 |
| % Margin | 12.1% | 0.9% | -32.2% | 7.9% |
| EPS | 0.52 | 5.19 | -213.04 | 54.94 |
| % Growth | -90% | 102.4% | -487.8% | – |
| EPS Diluted | 0.52 | 5.19 | -213.04 | 54.94 |
| Weighted Avg Shares Out | 207 | 207 | 208 | 209 |
| Weighted Avg Shares Out Dil | 207 | 207 | 207 | 209 |
| Supplemental Information | – | – | – | – |
| Interest Income | $0 | $1,732 | $562 | $735 |
| Interest Expense | $5 | $0 | $0 | $0 |
| Depreciation & Amortization | $29 | $4,847 | $4,935 | $4,492 |
| EBITDA | $221 | -$7,931 | -$3,942 | $17,783 |
| % Margin | 24.7% | -6.8% | -2.9% | 12.2% |