Fuji Oil Holdings Inc.
FJLLF · OTC
3/31/2025 | 3/31/2024 | 3/31/2023 | 3/31/2022 | |
|---|---|---|---|---|
| Revenue | $840,196,000 | $3,726,923 | $4,195,625 | $3,563,922 |
| % Growth | 22,444% | -11.2% | 17.7% | – |
| Cost of Goods Sold | $840,745,000 | $3,226,548 | $3,704,240 | $3,067,990 |
| Gross Profit | -$548,000 | $500,375 | $491,385 | $495,931 |
| % Margin | -0.1% | 13.4% | 11.7% | 13.9% |
| R&D Expenses | $0 | $38,837 | $43,235 | $43,375 |
| G&A Expenses | $0 | $221,401 | $0 | $0 |
| SG&A Expenses | $373,649 | $341,192 | $365,797 | $329,257 |
| Sales & Mktg Exp. | $0 | $119,802 | $0 | $0 |
| Other Operating Expenses | $4,645,351 | $0 | $0 | $0 |
| Operating Expenses | $5,019,000 | $380,028 | $409,032 | $372,632 |
| Operating Income | -$5,568,000 | $16,199,000 | $82,353 | $123,299 |
| % Margin | -0.7% | 434.6% | 2% | 3.5% |
| Other Income/Exp. Net | -$160,000 | -$16,079,975 | -$7,813 | $10,515 |
| Pre-Tax Income | -$5,728,000 | $119,025 | $74,540 | $133,814 |
| Tax Expense | $26,000 | $55,320 | $28,226 | $38,085 |
| Net Income | -$5,774,000 | $43,104 | $46,118 | $94,514 |
| % Margin | -0.7% | 1.2% | 1.1% | 2.7% |
| EPS | -74.79 | 0.5 | 0.54 | 1.1 |
| % Growth | -15,058% | -7.4% | -50.9% | – |
| EPS Diluted | -74.79 | 0.5 | 0.54 | 1.1 |
| Weighted Avg Shares Out | 77,203 | 85,964 | 85,963 | 85,960 |
| Weighted Avg Shares Out Dil | 77,203 | 85,964 | 85,963 | 85,960 |
| Supplemental Information | – | – | – | – |
| Interest Income | $274,000 | $229,000 | $3,402 | $4,650 |
| Interest Expense | $2,117,000 | $1,738,000 | $19,292 | $8,026 |
| Depreciation & Amortization | $7,278,000 | $178,448 | $152,798 | $143,311 |
| EBITDA | $3,667,000 | $319,382 | $246,630 | $285,159 |
| % Margin | 0.4% | 8.6% | 5.9% | 8% |